V2X Announces Third Quarter 2023 Results

V2X Announces Third Quarter 2023 Results

Third Quarter 2023 Summary

Reported record revenues of $1.0 billion, up 5% y/y Awarded bookings of $1.3 billion, increasing backlog to a record high of $13.3 billionReported operating income of $21.0 million; adjusted operating income1 of $59.5 million Adjusted EBITDA1 of $64.7 million with a margin1 of 6.5%Diluted EPS1 of ($0.21); Adjusted diluted EPS1 of $0.73Reported year-to-date cash flow from operations of $135.2 million, and reduced net debt $88.9 million

MCLEAN, Va., Nov. 6, 2023 /PRNewswire/ — V2X, Inc. (NYSE:VVX) announced third quarter 2023 financial results.

“We achieved record revenue in the third quarter of approximately $1 billion, which demonstrates our unwavering commitment to our clients and the missions we support,” said Chuck Prow, President and Chief Executive Officer of V2X. “Bookings activity in the quarter was strong at $1.3 billion in awards. This yielded total backlog of $13.3 billion, an all-time high for the company and provides solid revenue visibility moving into 2024. Importantly, we are executing the “Expand the Base” component of our strategic framework and were successful in achieving extended scope through client engagement initiatives on existing business, which has yielded $332 million of awards in the quarter and $1.2 billion year-to-date. We are also leveraging our converged capabilities to pursue new business and currently have a robust pipeline of opportunities, which includes ~$19 billion of bids we plan to submit over the next twelve months and over $6 billion submitted and in evaluation.”

Mr. Prow continued, “During the quarter, we had notable success capturing several key pursuits that are representative of V2X’s differentiated ability to deliver technology and operational solutions across the mission lifecycle.  For example, we secured a $190 million five-year, fixed price contract to continue providing training and range operations services to the U.S. Army in the Middle East. Our team will provide training support services as well as instruction, operation, and maintenance of training aids, devices, simulators, and simulations; fixed ranges; deployable ranges; and numerous training facilities. This successful capture leverages our decades of experience providing high consequence training as well as our global scale and will allow V2X to bring our Army client unparalleled service delivery in support of enhancing the warfighting skills via the use of live and virtual training. We continue to invest in the future and are developing the next generation of training capabilities, techniques, and enablers.”

“We have also made remarkable progress organically growing V2X’s environmental capabilities and were recently awarded an $85 million two-year contract to support the recovery and remediation of drinking water. This win builds on V2X’s original work to support the Department of Defense with the establishment of a water supply system for military housing at Red Hill, Hawaii.  Our ability to deliver solutions that generate tangible results and public health benefits have led to incremental work and are now helping to deliver safe drinking water to the local communities. We have also successfully leveraged this capability to win similar work in Japan. We are proud to be supporting such an important environmental mission and believe there is significant opportunity to expand our efforts to other geographic areas both within and outside of the Pacific region.”

“Finally, subsequent to the end of the quarter, we were awarded a $458 million five-year, fixed price program to provide depot site standup as well as organizational, selected intermediate and limited depot level maintenance, and logistics support for the F-5 Adversary aircraft with the Navy and Marine Corps. The F-5 contract, combined with our Naval Test Wing Pacific and Atlantic awards, equates to over $1.7 billion in new work V2X has won with the U.S. Navy over the past ~18 months. I’d like to thank our teams for their commitment to delivering unique and value-added solutions that provide differentiation and enhanced client outcomes.”

Mr. Prow concluded, “We are pleased with our continued revenue growth and record backlog which is supported by the momentum generated through our efforts to converge solutions across our clients’ mission lifecycle.  V2X is differentiating its capability offerings through the intersection of technology and operations, which we believe will continue to create value for our shareholders.”  

Third Quarter 2023 Results 

Revenue of $1.0 billion, up 4.5% y/y Operating income of $21.0 million, including merger and integration related costs of $15.8 million, and amortization of acquired intangible assets of $22.6 million  Adjusted operating income1 of $59.5 million Adjusted EBITDA1 of $64.7 million with a 6.5% adjusted EBITDA margin1Diluted EPS1 of ($0.21); Adjusted Diluted EPS1 of $0.73Net debt as of September 29, 2023 of $1.1 billion Total backlog as of September 29, 2023 of $13.3 billion   

“V2X reported revenue of $1.0 billion in the quarter, which represents 4.5% year-over-year growth,” said Shawn Mural, Senior Vice President and Chief Financial Officer. “Revenue growth in the quarter was achieved through continued program execution on existing programs, plus the phase-in of recent awards, including our first task order win with the Department of State, which reached full operational capability approximately two weeks ahead of schedule and has since expanded in size.  We were also successful in continuing to defend our core and have won over $1 billion in recompete programs year to date.” 

“For the quarter, the Company reported operating income of $21.0 million and adjusted operating income1 of $59.5 million. Adjusted EBITDA1 was $64.7 million with a margin of 6.5%, which was influenced by contract mix and performance on certain integrated electronic security programs. Third quarter diluted EPS was ($0.21), due primarily to merger and integration related costs, amortization of acquired intangible assets, and interest expense. Adjusted diluted EPS1 for the quarter was $0.73.”

“Cash generation was strong and net cash provided by operating activities was $135.2 million year to date. Adjusted net cash provided by operating activities1 year to date was $83.6 million, adding back $20.9 million of M&A and integration costs with $13.4 million of CARES act payments, and removing the contribution of the master accounts receivable purchase or MARPA facility of $85.8 million.”

“At the end of the quarter, net debt for V2X was $1,131.8 million.  Our solid cash generation has enabled V2X to reduce its total debt by $88.9 million year to date. Net consolidated indebtedness to EBITDA1 (net leverage ratio) was 3.46x.  Additionally, our strong fundamentals and cash flow profile allowed us to reprice our Term Loan B shortly after the quarter close. We expect the new pricing to reduce annual interest expense by $2 million,” said Mr. Mural.  

Total backlog as of September 29, 2023, was $13.3 billion. Funded backlog was $3.2 billion. Bookings in the quarter were $1.3 billion, resulting in a book-to-bill of 1.3x. The trailing twelve-month book-to-bill was 1.1x.

2023 Guidance
Mr. Mural concluded, “Based on what we are seeing in the business we are raising the low end and mid-point of our full year revenue projections. Given third-quarter results and our outlook, we are lowering the ranges for adjusted EBITDA and adjusted diluted EPS. This change incorporates year-to-date results, including the program performance mentioned earlier and timing of activities associated with national security support. We are reaffirming guidance for adjusted net cash provided by operating activities.” The Company is adjusting its 2023 guidance and is as follows:       

$ millions, except for per share amounts

2023 Guidance
(Updated)

2023 Mid-Point
(Updated)

Revenue

$3,900

$3,950

$3,925

Adjusted EBITDA1

$285

$295

$290

Adjusted Diluted Earnings Per Share1

$3.50

$3.75

$3.62

Adjusted Net Cash Provided by Operating Activities1

$115

$135

$125

Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

Third Quarter 2023 Conference Call

Management will conduct a conference call with analysts and investors at 8:00 a.m. ET on Monday, November 6, 2023. U.S.-based participants may dial in to the conference call at 877-407-3982, while international participants may dial 201-493-6780. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/gAed3AVKra2

A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through November 20, 2023, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 13742132.

Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the “investors” section of the company’s website at https://gov2x.com/. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission (“SEC”) Regulation FD.

Footnotes:
1 See “Key Performance Indicators and Non-GAAP Financial Measures” for descriptions and reconciliations.

About V2X
V2X builds smart solutions designed to integrate physical and digital infrastructure – from base to battlefield – by aligning people, actions, and outputs. Formed by the merger of Vectrus and Vertex, we bring a combined 120 years of successful mission support. Our lifecycle solutions improve security, streamline logistics, and enhance readiness.

The Company delivers a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training, and technology markets to national security, defense, civilian and international clients. Our global team of approximately 15,000 employees brings innovation to every point in the mission lifecycle, from preparation to operations, to sustainment, as it tackles the most complex challenges with agility, grit, and dedication.

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under “2023 Guidance” above and other assumptions contained therein for purposes of such guidance, other statements about our 2023 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “could,” “potential,” “continue” or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management.

These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management’s control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

V2X, INC.

CONDENSED CONSOLIDATED STATEMENTS OF LOSS (UNAUDITED)

Three Months Ended

Nine Months Ended

September 29,

September 30,

September 29,

September 30,

(In thousands, except per share data)

2023

2022

2023

2022

Revenue

$     1,001,507

$        958,156

$     2,922,819

$     1,912,693

Cost of revenue

930,828

861,073

2,685,910

1,733,654

Selling, general, and administrative expenses

49,640

92,596

151,021

154,295

Operating income

21,039

4,487

85,888

24,744

Loss on extinguishment of debt

(22,052)

Interest expense, net

(30,252)

(27,265)

(93,946)

(30,908)

Other expense, net

(2,024)

(2,335)

Loss from operations before income taxes

(11,237)

(22,778)

(32,445)

(6,164)

Income tax benefit

(4,837)

(5,739)

(10,364)

(2,453)

Net loss

$          (6,400)

$         (17,039)

$         (22,081)

$          (3,711)

Loss per share

Basic

$            (0.21)

$            (0.57)

$            (0.71)

$            (0.21)

Diluted

$            (0.21)

$            (0.57)

$            (0.71)

$            (0.21)

Weighted average common shares outstanding – basic

31,179

29,830

31,048

17,806

Weighted average common shares outstanding – diluted

31,179

29,830

31,048

17,806

 

V2X, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

September 29,

December 31,

(In thousands, except per share data)

2023

2022

Assets

Current assets

Cash, cash equivalents and restricted cash

$          78,259

$        116,067

Receivables

715,381

728,582

Prepaid expenses

80,816

74,234

Other current assets

19,623

13,049

Total current assets

894,079

931,932

Property, plant, and equipment, net

82,903

78,715

Goodwill

1,656,965

1,653,822

Intangible assets, net

430,133

497,951

Right-of-use assets

43,072

52,825

Other non-current assets

19,343

17,858

Total non-current assets

2,232,416

2,301,171

Total Assets

$     3,126,495

$     3,233,103

Liabilities and Shareholders’ Equity

Current liabilities

Accounts payable

$        437,563

$        406,706

Compensation and other employee benefits

139,401

168,038

Short-term debt

15,500

11,850

Other accrued liabilities

237,890

196,538

Total current liabilities

830,354

783,132

Long-term debt, net

1,153,082

1,262,811

Deferred tax liabilities

9,090

15,813

Operating lease liabilities

35,113

41,083

Other non-current liabilities

109,765

133,185

Total non-current liabilities

1,307,050

1,452,892

Total liabilities

2,137,404

2,236,024

Commitments and contingencies (Note 8)

Shareholders’ Equity

Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued
and outstanding

Common stock; $0.01 par value; 100,000,000 shares authorized; 31,186,590 and
30,470,475 shares issued and outstanding as of September 29, 2023 and December
31, 2022, respectively

312

305

Additional paid in capital

756,781

748,877

Retained earnings

231,343

253,424

Accumulated other comprehensive income (loss)

655

(5,527)

Total shareholders’ equity

989,091

997,079

Total Liabilities and Shareholders’ Equity

$     3,126,495

$     3,233,103

 

V2X, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Nine Months Ended

September 29,

September 30,

(In thousands)

2023

2022

Operating activities

Net loss

$         (22,081)

$          (3,711)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation expense

16,532

8,663

Amortization of intangible assets

67,818

28,597

Loss on disposal of property, plant, and equipment

625

59

Stock-based compensation

26,809

18,800

Amortization of debt issuance costs

6,875

3,903

Loss on extinguishment of debt

22,052

Changes in assets and liabilities:

Receivables

9,647

(10,635)

Prepaid expenses

(5,067)

(4,142)

Other assets

13,196

215

Accounts payable

28,094

52,444

Deferred taxes

(9,887)

Compensation and other employee benefits

(28,620)

22,038

Other liabilities

9,182

(24,672)

Net cash provided by operating activities

135,175

91,559

Investing activities

Purchases of capital assets

(16,559)

(8,231)

Proceeds from the disposition of assets

16

20

Acquisition of business, net of cash acquired

194,431

Distribution from joint venture

834

Net cash (used in) provided by investing activities

(15,709)

186,220

Financing activities

Proceeds from issuance of long-term debt

250,000

Repayments of long-term debt

(428,763)

(58,363)

Proceeds from revolver

719,750

392,000

Repayments of revolver

(669,750)

(495,000)

Proceeds from exercise of stock options

7

370

Payment of debt issuance costs

(7,507)

(2,324)

Prepayment premium on early redemption of debt

(1,600)

Payments of employee withholding taxes on share-based compensation

(17,871)

(1,934)

Net cash used in financing activities

(155,734)

(165,251)

Exchange rate effect on cash

(1,540)

(3,668)

Net change in cash, cash equivalents and restricted cash

(37,808)

108,860

Cash and cash equivalents – beginning of period

116,067

38,513

Cash, cash equivalents and restricted cash – end of period

$          78,259

$        147,373

Supplemental disclosure of cash flow information:

Interest paid

$          89,635

$          27,035

Income taxes paid

$            5,242

$          10,344

Purchase of capital assets on account

$            2,882

$               438

Common stock issued for business acquisition

$                 —

$        630,636

 

Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, operating income, and operating margin. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. We define operating margin as operating income divided by revenue.

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management’s assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted operating cash flow, and pro forma revenue to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net cash provided by (used in) operating activities, and pro forma revenue, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

Pro forma revenue is defined as the combined results of our operations as if the Merger had occurred on January 1, 2021.Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.Cash interest, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.Adjusted net cash provided by (used in) operating activities is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.

In this document, the Company presents certain forward-looking non-GAAP metrics. The Company does not provide outlook on a GAAP basis because the items that the Company excludes from GAAP to calculate the comparable non-GAAP measure can be dependent on future events that are less capable of being controlled or reliably predicted by management and are not part of the Company’s routine operating activities. Additionally, management does not forecast many of the excluded items for internal use and therefore cannot create or rely on outlook done on a GAAP basis.  The occurrence, timing, and amount of any of the items excluded from GAAP to calculate non-GAAP could significantly impact the Company’s fiscal 2023 GAAP results.

Non-GAAP Tables

($K, except per share data)

Three Months Ended

Nine Months Ended

September 29,
 2023

September 30,
 2022

September 29, 
2023

September 30, 
2022

Revenue

$      1,001,507

$        958,156

$      2,922,819

$      1,912,693

Net income (loss)

$            (6,400)

$         (17,039)

$          (22,081)

$            (3,711)

Plus:

Income tax benefit

(4,837)

(5,739)

(10,364)

(2,453)

Other expense, net

2,024

2,335

Interest expense, net

30,252

27,265

93,946

30,908

Loss on extinguishment of debt

22,052

Amortization of intangible assets

22,607

24,174

67,818

28,597

M&A, integration, and related costs  

15,824

45,931

41,565

60,878

Adjusted operating income

$           59,470

$          74,592

$         195,271

$        114,219

Plus:

Depreciation expense

5,206

5,425

16,532

8,663

Adjusted EBITDA

$           64,676

$          80,017

$         211,803

$        122,882

Adjusted EBITDA margin

6.5 %

8.4 %

7.2 %

6.4 %

Minus:

Cash interest expense, net

28,069

23,750

87,071

27,005

Income tax expense, as adjusted

5,937

9,633

26,329

16,751

Depreciation expense

5,206

5,425

16,532

8,663

Other expense, net

2,024

2,335

Adjusted net income

$          23,440

$          41,209

$          79,536

$          70,463

 

($K, except per share data)

Three Months Ended

Nine Months Ended

September 29,
2023

September 30,
2022

September 29,
2023

September 30,
2022

Diluted earnings (loss) per share

$               (0.21)

$               (0.57)

$               (0.71)

$               (0.21)

Plus:

M&A, integration and related costs

0.37

1.20

0.97

2.69

Amortization of intangible assets

0.52

0.63

1.58

1.26

Amortization of debt issuance costs and
Loss on extinguishment of debt

0.05

0.09

0.67

0.17

Adjusted diluted earnings per share

$                 0.73

$                 1.35

$                 2.51

$                 3.91

Average shares outstanding

Basic, as reported

31,179

29,830

31,048

17,806

Diluted, as reported

31,179

29,830

31,048

17,806

Adjusted diluted

31,761

30,172

31,520

18,020

 

SUPPLEMENTAL INFORMATION

Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows:

Revenue by Client

Three Months Ended

Nine Months Ended

September 29,

September 30,

September 29,

September 30,

(In thousands)

2023

%

2022

%

2023

%

2022

%

Army

$         412,841

41 %

$        352,923

37 %

$      1,196,843

41 %

$         959,792

50 %

Navy

311,088

31 %

270,071

28 %

896,976

31 %

410,173

21 %

Air Force

134,728

13 %

165,085

17 %

418,710

14 %

295,015

15 %

Other

142,850

15 %

170,077

18 %

410,290

14 %

247,713

14 %

Total revenue

$      1,001,507

$        958,156

$      2,922,819

$      1,912,693

Revenue by Contract Type

Three Months Ended

Nine Months Ended

September 29,

September 30,

September 29,

September 30,

(In thousands)

2023

%

2022

%

2023

%

2022

%

Cost-plus and cost-reimbursable

$         570,402

57 %

$        505,743

53 %

$      1,589,619

54 %

$      1,172,397

61 %

Firm-fixed-price

402,219

40 %

416,618

43 %

1,237,110

42 %

672,970

35 %

Time-and-materials

28,886

3 %

35,795

4 %

96,090

4 %

67,326

4 %

Total revenue

$      1,001,507

$        958,156

$      2,922,819

$      1,912,693

Revenue by Contract Relationship

Three Months Ended

Nine Months Ended

September 29,

September 30,

September 29,

September 30,

(In thousands)

2023

%

2022

%

2023

%

2022

%

Prime contractor

$         945,669

94 %

$        886,415

93 %

$      2,740,908

94 %

$      1,781,961

93 %

Subcontractor

55,838

6 %

71,741

7 %

181,911

6 %

130,732

7 %

Total revenue

$      1,001,507

$        958,156

$      2,922,819

$      1,912,693

Revenue by Geographic Region

Three Months Ended

Nine Months Ended

September 29,

September 30,

September 29,

September 30,

(In thousands)

2023

%

2022

%

2023

%

2022

%

United States

$         571,405

57 %

$        582,817

61 %

$      1,698,689

58 %

$         908,271

47 %

Middle East

305,918

31 %

261,997

27 %

866,122

30 %

747,310

39 %

Asia

63,259

6 %

50,673

5 %

193,109

7 %

113,265

6 %

Europe

60,925

6 %

62,669

7 %

164,899

5 %

143,847

8 %

Total revenue

$      1,001,507

$        958,156

$      2,922,819

$      1,912,693

 

CONTACT:

V2X, Inc.
Mike Smith, CFA
719-637-5773
[email protected]

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/v2x-announces-third-quarter-2023-results-301977997.html

SOURCE V2X, Inc.