THIRD COAST BANCSHARES, INC. REPORTS 2024 SECOND QUARTER FINANCIAL RESULTS
Record EPS of $0.70 and Diluted EPS of $0.63 in Latest Quarterly Results
HOUSTON, July 24, 2024 /PRNewswire/ — Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank, today reported its 2024 second quarter financial results.
2024 Second Quarter Financial and Operational Highlights
Net income for the second quarter of 2024 totaled $10.8 million, or $0.70 and $0.63 per basic and diluted share, respectively, compared to $10.4 million, or $0.68 and $0.61 per basic and diluted share, respectively, for the first quarter of 2024.Return on average assets of 0.97% annualized for the second quarter of 2024 compared to 0.95% annualized for the first quarter of 2024 and 0.96% annualized for the second quarter of 2023.Efficiency Ratio continues to improve from 64.11% for the first quarter of 2024 to 61.39% for the second quarter of 2024.Gross loans grew $12.0 million to $3.76 billion as of June 30, 2024, 0.3% more than the $3.75 billion reported as of March 31, 2024.Noninterest-bearing demand deposits increased $40.5 million, or 9.5%, from $424.0 million as of March 31, 2024, to $464.5 million as of June 30, 2024 and represented 12.0% of total deposits as of June 30, 2024, compared to 10.5% of total deposits as of March 31, 2024.Book value per share and tangible book value per share(1) increased to $26.99 and $25.60, respectively, as of June 30, 2024, compared to $26.18 and $24.79, respectively, as of March 31, 2024.Opened our 17th and 18th branch locations during the second quarter of 2024 with de novo branches located in Austin, Texas and The Woodlands, Texas.
“Third Coast’s second quarter performance highlights our commitment to improving profitability through operational efficiencies,” said Bart Caraway, Chairman, President, and CEO of Third Coast. “The Company’s focus on sustainable growth and operational excellence has played a key role in driving positive results. Through strategic process refinement and the adoption of advanced technologies, we have streamlined operations, optimized resource management, and fostered a stronger team dynamic. These efforts have resulted in improved metrics, including increased margins, stabilized expenses, and a more favorable deposit mix, as reported in the efficiency ratio and pre-provision net revenue results.
“Moving forward, we remain dedicated to investing in internal initiatives that drive long-term value creation. We appreciate the continued support from our shareholders and are determined to build upon this positive momentum through 2024. Together, we will deliver sustainable growth, improve efficiencies, and strive towards even greater profitability,” Mr. Caraway concluded.
(1)
Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.
Operating Results
Net Income and Earnings Per Share
Net income totaled $10.8 million for the second quarter of 2024, compared to $10.4 million for the first quarter of 2024 and $8.9 million for the second quarter of 2023. Net income available to common shareholders totaled $9.6 million for the second quarter of 2024, compared to $9.2 million for the first quarter of 2024 and $7.7 million for the second quarter of 2023. The quarter-over-quarter increase was primarily due to an increase in net interest income resulting from higher rates on loans, an increase in noninterest income, and continued savings on noninterest expenses related to the implementation of cost reduction initiatives in prior quarters. The increase in net income was partially offset by a slightly higher provision for credit losses for the quarter. Dividends on our Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) totaled $1.2 million for each of the quarters ended June 30, 2024 and March 31, 2024. Basic and diluted earnings per share were $0.70 per share and $0.63 per share, respectively, in the second quarter of 2024 compared to $0.68 per share and $0.61 per share, respectively, in the first quarter of 2024 and $0.57 per share and $0.53 per share, respectively, in the second quarter of 2023.
Net Interest Margin and Net Interest Income
The net interest margin for the second quarter of 2024 was 3.62%, compared to 3.60% for the first quarter of 2024 and 3.82% for the second quarter of 2023. The yield on loans for the second quarter of 2024 was 7.86%, compared to 7.75% for the first quarter of 2024 and 7.29% for the second quarter of 2023.
Net interest income totaled $38.9 million for the second quarter of 2024, an increase of 2.0% from $38.1 million for the first quarter of 2024 and an increase of 14.0% from $34.1 million for the second quarter of 2023. Interest income totaled $81.2 million for the second quarter of 2024, an increase of 3.0% from $78.9 million for the first quarter of 2024 and an increase of 29.5% from $62.7 million for the second quarter of 2023. Interest and fees on loans increased $2.4 million, or 3.4%, compared to the first quarter of 2024, and increased $13.8 million, or 23.3%, compared to the second quarter of 2023. Interest expense was $42.4 million for the second quarter of 2024, an increase of $1.6 million, or 3.8%, from $40.8 million for the first quarter of 2024 and an increase of $13.8 million, or 48.0%, from $28.6 million for the second quarter of 2023.
Noninterest Income and Noninterest Expense
Noninterest income totaled $2.9 million for the second quarter of 2024, compared to $2.3 million for the first quarter of 2024 and $2.3 million for the second quarter of 2023. The sequential increase in noninterest income was primarily due to the increase in Small Business Investment Company income.
Noninterest expense totaled $25.6 million for the second quarter of 2024, down from $25.9 million for the first quarter of 2024 and up from $23.8 million for the second quarter of 2023. The decrease from the first quarter of 2024 was primarily attributed to decreased salary and employee benefit expenses resulting from operating efficiencies and continued cost reduction measures.
The efficiency ratio was 61.39% for the second quarter of 2024, compared to 64.11% for the first quarter of 2024 and 65.52% for the second quarter of 2023.
Balance Sheet Highlights
Loan Portfolio and Composition
For the quarter ended June 30, 2024, gross loans increased to $3.76 billion, a slight increase of $12.0 million, or 0.3%, from $3.75 billion as of March 31, 2024, and an increase of $423.9 million, or 12.7%, from $3.33 billion as of June 30, 2023. Commercial and industrial and real estate loans accounted for most of the loan growth for the second quarter of 2024, with commercial and industrial loans increasing $11.1 million and real estate loans increasing $40.0 million from March 31, 2024. The increases were offset slightly by a decrease in municipal loans of $39.0 million from March 31, 2024.
Asset Quality
Nonperforming loans were $24.4 million at June 30, 2024, compared to $21.7 million at March 31, 2024, and $10.0 million at June 30, 2023. As of June 30, 2024, the nonperforming loans to total loans ratio was 0.65%, compared to 0.58% as of March 31, 2024, and 0.30% as of June 30, 2023. The net increase in nonaccrual loans from quarter-to-quarter of $5.8 million was primarily the result of one commercial real estate loan relationship consisting of five loans totaling $7.9 million being placed on nonaccrual during the second quarter of 2024. The loan to value on the real estate supporting this relationship is 69% and management does not anticipate a loss on these loans. In addition, the increase in nonaccrual loans was partially offset by nonaccrual loan charge-offs of $2.1 million during the quarter. The decrease in loans over 90 days and still accruing was primarily the result of a $2.9 million commercial real estate loan that matured and was pending renewal at the end of the first quarter which was renewed during the second quarter.
The provision for credit loss recorded for the second quarter of 2024 was $1.9 million and the allowance for credit losses of $38.2 million represented 1.02% of the $3.76 billion in gross loans outstanding as of June 30, 2024.
The Company recorded net charge-offs of $1.8 million and $72,000 for the three months ended June 30, 2024 and June 30, 2023, respectively.
Deposits and Composition
Deposits totaled $3.86 billion as of June 30, 2024, a decrease of 4.8% from $4.05 billion as of March 31, 2024, and an increase of 13.1% from $3.41 billion as of June 30, 2023. Noninterest-bearing demand deposits increased from $424.0 million as of March 31, 2024, to $464.5 million as of June 30, 2024 and represented 12.0% of total deposits as of June 30, 2024, compared to 10.5% of total deposits as of March 31, 2024. As of June 30, 2024, interest-bearing demand deposits decreased $218.1 million, or 7.1%, time deposits decreased $9.9 million, or 2.0%, and savings accounts decreased $7.6 million, or 18.6%, respectively, from March 31, 2024.
The average cost of deposits was 4.22% for the second quarter of 2024, representing a 13-basis point increase from the first quarter of 2024 and a 94-basis point increase from the second quarter of 2023. The year-over-year increase was due to interest-bearing demand deposit growth and the increase in rates paid on interest-bearing demand deposits.
Earnings Conference Call
Third Coast has scheduled a conference call to discuss its 2024 second quarter results, which will be broadcast live over the Internet, on Thursday, July 25, 2024, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through August 1, 2024, and may be accessed by dialing 201-612-7415 and using passcode 13746566#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.
About Third Coast Bancshares, Inc.
Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 18 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “looking ahead,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”), and our other filings with the SEC.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.
Contact:
Ken Dennard / Natalie Hairston
Dennard Lascar Investor Relations
(713) 529-6600
[email protected]
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
2024
2023
(Dollars in thousands)
June 30
March 31
December 31
September 30
June 30
ASSETS
Cash and cash equivalents:
Cash and due from banks
$
241,809
$
367,831
$
296,926
$
142,122
$
244,813
Federal funds sold
12,088
130,429
114,919
144,408
23,206
Total cash and cash equivalents
253,897
498,260
411,845
286,530
268,019
Interest bearing time deposits in other banks
350
–
–
–
–
Investment securities available-for-sale
286,167
246,291
178,087
201,035
194,467
Loans held for investment
3,758,159
3,746,178
3,638,788
3,559,953
3,334,277
Less: allowance for credit losses
(38,211)
(38,140)
(37,022)
(38,067)
(37,243)
Loans, net
3,719,948
3,708,038
3,601,766
3,521,886
3,297,034
Accrued interest receivable
27,518
25,769
23,120
22,821
19,579
Premises and equipment, net
27,626
26,844
28,554
29,010
28,720
Bank-owned life insurance
67,030
66,443
65,861
65,303
64,762
Non-marketable securities, at cost
16,147
16,095
16,041
15,799
20,687
Deferred tax asset, net
8,972
8,712
9,227
8,335
7,808
Derivative assets
7,799
11,015
8,828
10,889
9,372
Right-of-use assets – operating leases
20,944
20,729
21,439
21,192
21,778
Goodwill and other intangible assets
18,922
18,963
19,003
19,043
19,084
Other assets
18,799
13,244
12,303
13,949
12,172
Total assets
$
4,474,119
$
4,660,403
$
4,396,074
$
4,215,792
$
3,963,482
LIABILITIES
Deposits:
Noninterest bearing
$
464,498
$
424,019
$
459,553
$
500,187
$
529,474
Interest bearing
3,391,093
3,626,653
3,343,595
3,146,635
2,878,807
Total deposits
3,855,591
4,050,672
3,803,148
3,646,822
3,408,281
Accrued interest payable
5,668
3,927
4,794
4,318
3,522
Derivative liabilities
7,626
8,253
10,687
10,519
9,177
Lease liability – operating leases
21,919
21,647
22,280
21,958
22,439
Other liabilities
30,786
27,806
23,763
15,467
12,792
Line of credit – Senior Debt
36,875
43,875
38,875
35,875
30,875
Note payable – Subordinated Debentures, net
80,656
80,605
80,553
80,502
80,451
Total liabilities
4,039,121
4,236,785
3,984,100
3,815,461
3,567,537
SHAREHOLDERS’ EQUITY
Series A Convertible Non-Cumulative Preferred Stock
69
69
69
69
69
Series B Convertible Perpetual Preferred Stock
–
–
–
–
–
Common stock
13,744
13,731
13,683
13,679
13,688
Common stock – non-voting
–
–
–
–
–
Additional paid-in capital
320,496
320,077
319,613
319,134
318,769
Retained earnings
97,582
87,971
78,775
70,283
65,889
Accumulated other comprehensive income (loss)
4,206
2,869
933
(1,735)
(1,371)
Treasury stock, at cost
(1,099)
(1,099)
(1,099)
(1,099)
(1,099)
Total shareholders’ equity
434,998
423,618
411,974
400,331
395,945
Total liabilities and shareholders’ equity
$
4,474,119
$
4,660,403
$
4,396,074
$
4,215,792
$
3,963,482
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended
Six Months Ended
2024
2023
2024
2023
(Dollars in thousands, except per share data)
June 30
March 31
December
31
September
30
June 30
June 30
June 30
INTEREST INCOME:
Loans, including fees
$
73,103
$
70,671
$
70,325
$
65,380
$
59,295
$
143,774
$
113,206
Investment securities available-for-sale
4,491
3,093
2,746
1,990
2,029
7,584
3,577
Federal funds sold and other
3,631
5,112
3,996
2,015
1,389
8,743
3,309
Total interest income
81,225
78,876
77,067
69,385
62,713
160,101
120,092
INTEREST EXPENSE:
Deposit accounts
40,410
38,698
37,671
30,345
24,936
79,108
47,028
FHLB advances and other borrowings
1,957
2,099
2,065
3,772
3,681
4,056
6,138
Total interest expense
42,367
40,797
39,736
34,117
28,617
83,164
53,166
Net interest income
38,858
38,079
37,331
35,268
34,096
76,937
66,926
Provision for credit losses
1,900
1,560
1,100
2,620
1,400
3,460
2,600
Net interest income after credit loss expense
36,958
36,519
36,231
32,648
32,696
73,477
64,326
NONINTEREST INCOME:
Service charges and fees
1,515
1,505
850
884
720
3,020
1,499
Earnings on bank-owned life insurance
587
582
559
541
526
1,169
1,001
Gain on sale of investment securities available-for-sale
123
157
21
364
–
280
97
Gain on sale of SBA loans
–
30
326
114
–
30
–
Derivative fees
28
66
358
159
247
94
246
Other
635
3
43
(196)
787
638
1,339
Total noninterest income
2,888
2,343
2,157
1,866
2,280
5,231
4,182
NONINTEREST EXPENSE:
Salaries and employee benefits
15,917
16,502
16,119
17,353
15,033
32,419
28,745
Occupancy and equipment expense
3,146
3,045
2,875
2,925
2,852
6,191
5,485
Legal and professional
1,621
1,385
2,305
2,001
1,547
3,006
3,477
Data processing and network expense
1,046
1,418
987
1,284
1,261
2,464
2,464
Regulatory assessments
1,005
980
942
532
458
1,985
1,124
Advertising and marketing
406
355
614
515
812
761
1,498
Software purchases and maintenance
828
817
839
729
455
1,645
807
Loan operations
262
226
134
272
302
488
267
Telephone and communications
141
134
125
117
129
275
268
Other
1,257
1,052
1,474
1,777
986
2,309
1,744
Total noninterest expense
25,629
25,914
26,414
27,505
23,835
51,543
45,879
NET INCOME BEFORE INCOME TAX
EXPENSE
14,217
12,948
11,974
7,009
11,141
27,165
22,629
Income tax expense
3,421
2,581
2,285
1,431
2,250
6,002
4,495
NET INCOME
10,796
10,367
9,689
5,578
8,891
21,163
18,134
Preferred stock dividends declared
1,184
1,171
1,197
1,184
1,184
2,355
2,355
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS
$
9,612
$
9,196
$
8,492
$
4,394
$
7,707
$
18,808
$
15,779
EARNINGS PER COMMON SHARE:
Basic earnings per share
$
0.70
$
0.68
$
0.62
$
0.32
$
0.57
$
1.38
$
1.16
Diluted earnings per share
$
0.63
$
0.61
$
0.57
$
0.32
$
0.53
$
1.25
$
1.08
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended
Six Months Ended
2024
2023
2024
2023
(Dollars in thousands, except share and per share data)
June 30
March 31
December
31
September
30
June 30
June 30
June 30
Earnings per share, basic
$
0.70
$
0.68
$
0.62
$
0.32
$
0.57
$
1.38
$
1.16
Earnings per share, diluted
$
0.63
$
0.61
$
0.57
$
0.32
$
0.53
$
1.25
$
1.08
Dividends on common stock
$
–
$
–
$
–
$
–
$
–
$
–
$
–
Dividends on Series A Convertible
Non-Cumulative Preferred Stock
$
17.06
$
16.88
$
17.25
$
17.06
$
17.06
$
33.94
$
33.94
Return on average assets (A)
0.97
%
0.95
%
0.90
%
0.56
%
0.96
%
0.96
%
0.99
%
Return on average common equity (A)
10.53
%
10.44
%
9.86
%
5.19
%
9.44
%
10.48
%
9.85
%
Return on average tangible common
equity (A) (B)
11.10
%
11.03
%
10.44
%
5.50
%
10.02
%
11.06
%
10.47
%
Net interest margin (A) (C)
3.62
%
3.60
%
3.61
%
3.71
%
3.82
%
3.61
%
3.80
%
Efficiency ratio (D)
61.39
%
64.11
%
66.89
%
74.07
%
65.52
%
62.73
%
64.52
%
Capital Ratios
Third Coast Bancshares, Inc. (consolidated):
Total common equity to total assets
8.24
%
7.67
%
7.86
%
7.93
%
8.32
%
8.24
%
8.32
%
Tangible common equity to tangible
assets (B)
7.85
%
7.29
%
7.46
%
7.51
%
7.88
%
7.85
%
7.88
%
Common equity tier 1 (to risk weighted
assets)
8.29
%
7.97
%
8.06
%
8.01
%
7.75
%
8.29
%
7.75
%
Tier 1 capital (to risk weighted assets)
9.88
%
9.54
%
9.70
%
9.68
%
9.39
%
9.88
%
9.39
%
Total capital (to risk weighted assets)
12.78
%
12.41
%
12.66
%
12.72
%
12.31
%
12.78
%
12.31
%
Tier 1 capital (to average assets)
9.24
%
9.15
%
9.23
%
9.79
%
10.17
%
9.24
%
10.17
%
Third Coast Bank:
Common equity tier 1 (to risk weighted
assets)
12.52
%
12.32
%
12.52
%
12.48
%
12.06
%
12.52
%
12.06
%
Tier 1 capital (to risk weighted assets)
12.52
%
12.32
%
12.52
%
12.48
%
12.06
%
12.52
%
12.06
%
Total capital (to risk weighted assets)
13.49
%
13.28
%
13.49
%
13.49
%
12.99
%
13.49
%
12.99
%
Tier 1 capital (to average assets)
11.71
%
11.81
%
11.91
%
12.62
%
13.06
%
11.71
%
13.06
%
Other Data
Weighted average shares:
Basic
13,657,223
13,606,256
13,603,149
13,608,718
13,588,747
13,631,740
13,560,802
Diluted
17,018,680
16,936,003
16,890,381
13,873,187
16,855,822
16,977,342
16,828,974
Period end shares outstanding
13,665,505
13,652,888
13,604,665
13,600,211
13,609,697
13,665,505
13,609,697
Book value per share
$
26.99
$
26.18
$
25.41
$
24.57
$
24.23
$
26.99
$
24.23
Tangible book value per share (B)
$
25.60
$
24.79
$
24.02
$
23.17
$
22.82
$
25.60
$
22.82
___________
(A) Interim periods annualized.
(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on pages 12 and 13 of this News Release.
(C) Net interest margin represents net interest income divided by average interest-earning assets.
(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended
June 30, 2024
March 31, 2024
June 30, 2023
(Dollars in thousands)
Average
Outstanding
Balance
Interest
Earned/
Paid(3)
Average
Yield/
Rate(4)
Average
Outstanding
Balance
Interest
Earned/
Paid(3)
Average
Yield/
Rate(4)
Average
Outstanding
Balance
Interest
Earned/
Paid(3)
Average
Yield/
Rate(4)
Assets
Interest-earnings assets:
Investment securities
$
297,653
$
4,491
6.07 %
$
202,277
$
3,093
6.15 %
$
208,980
$
2,029
3.89 %
Loans, gross
3,740,544
73,103
7.86 %
3,665,378
70,671
7.75 %
3,262,804
59,295
7.29 %
Federal funds sold and other
interest-earning assets
277,144
3,631
5.27 %
383,929
5,112
5.36 %
112,239
1,389
4.96 %
Total interest-earning assets
4,315,341
81,225
7.57 %
4,251,584
78,876
7.46 %
3,584,023
62,713
7.02 %
Less allowance for loan losses
(38,429)
(37,278)
(36,381)
Total interest-earning assets, net of
allowance
4,276,912
4,214,306
3,547,642
Noninterest-earning assets
195,193
193,070
185,705
Total assets
$
4,472,105
$
4,407,376
$
3,733,347
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing deposits
$
3,411,592
$
40,410
4.76 %
$
3,346,847
$
38,698
4.65 %
$
2,581,560
$
24,936
3.87 %
Note payable and line of credit
121,275
1,957
6.49 %
120,884
2,099
6.98 %
111,301
1,858
6.70 %
FHLB advances
—
—
—
—
—
—
135,826
1,823
5.38 %
Total interest-bearing liabilities
3,532,867
42,367
4.82 %
3,467,731
40,797
4.73 %
2,828,687
28,617
4.06 %
Noninterest-bearing deposits
442,672
457,054
470,564
Other liabilities
63,056
61,945
40,323
Total liabilities
4,038,595
3,986,730
3,339,574
Shareholders’ equity
433,510
420,646
393,773
Total liabilities and shareholders’
equity
$
4,472,105
$
4,407,376
$
3,733,347
Net interest income
$
38,858
$
38,079
$
34,096
Net interest spread (1)
2.75 %
2.73 %
2.96 %
Net interest margin (2)
3.62 %
3.60 %
3.82 %
___________
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.
(4) Annualized.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Six Months Ended
June 30, 2024
June 30, 2023
(Dollars in thousands)
Average
Outstanding
Balance
Interest
Earned/
Paid(3)
Average
Yield/
Rate(4)
Average
Outstanding
Balance
Interest
Earned/
Paid(3)
Average
Yield/
Rate(4)
Assets
Interest-earnings assets:
Investment securities
$
249,965
$
7,584
6.10 %
$
193,674
$
3,577
3.72 %
Loans, gross
3,702,960
143,774
7.81 %
3,217,070
113,206
7.10 %
Federal funds sold and other interest-earning
assets
330,536
8,743
5.32 %
139,813
3,309
4.77 %
Total interest-earning assets
4,283,461
160,101
7.52 %
3,550,557
120,092
6.82 %
Less allowance for loan losses
(37,853)
(35,634)
Total interest-earning assets, net of allowance
4,245,608
3,514,923
Noninterest-earning assets
194,133
184,294
Total assets
$
4,439,741
$
3,699,217
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing deposits
$
3,379,219
$
79,108
4.71 %
$
2,588,616
$
47,028
3.66 %
Note payable and line of credit
121,080
4,056
6.74 %
111,275
3,672
6.65 %
FHLB advances and other
—
—
—
94,544
2,466
5.26 %
Total interest-bearing liabilities
3,500,299
83,164
4.78 %
2,794,435
53,166
3.84 %
Noninterest-bearing deposits
449,863
474,115
Other liabilities
62,501
41,359
Total liabilities
4,012,663
3,309,909
Shareholders’ equity
427,078
389,308
Total liabilities and shareholders’ equity
$
4,439,741
$
3,699,217
Net interest income
$
76,937
$
66,926
Net interest spread (1)
2.74 %
2.98 %
Net interest margin (2)
3.61 %
3.80 %
___________
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.
(4) Annualized.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended
2024
2023
(Dollars in thousands)
June 30
March 31
December 31
September 30
June 30
Period-end Loan Portfolio:
Real estate loans:
Commercial real estate:
Non-farm non-residential owner occupied
$
499,941
$
510,266
$
520,822
$
517,917
$
513,934
Non-farm non-residential non-owner occupied
612,268
598,311
586,626
566,973
547,120
Residential
349,461
345,890
342,589
326,354
310,842
Construction, development & other
756,646
725,176
693,553
655,822
595,601
Farmland
31,049
29,706
30,396
30,646
24,219
Commercial & industrial
1,361,401
1,350,289
1,263,077
1,288,320
1,164,624
Consumer
2,216
2,382
2,555
2,665
2,891
Municipal and other
145,177
184,158
199,170
171,256
175,046
Total loans
$
3,758,159
$
3,746,178
$
3,638,788
$
3,559,953
$
3,334,277
Asset Quality:
Nonaccrual loans
$
23,910
$
18,130
$
16,649
$
13,963
$
9,968
Loans > 90 days and still accruing
507
3,614
670
2,442
–
Total nonperforming loans
24,417
21,744
17,319
16,405
9,968
Other real estate owned
–
–
–
–
–
Total nonperforming assets
$
24,417
$
21,744
$
17,319
$
16,405
$
9,968
QTD Net charge-offs (recoveries)
$
1,829
$
742
$
1,505
$
24
$
72
Nonaccrual loans:
Real estate loans:
Commercial real estate:
Non-farm non-residential owner occupied
$
10,051
$
2,369
$
1,211
$
978
$
832
Non-farm non-residential non-owner occupied
74
1,225
1,235
1,235
1,417
Residential
2,767
2,837
2,938
3,058
494
Construction, development & other
301
406
247
567
36
Commercial & industrial
10,717
11,293
11,018
8,125
7,189
Total nonaccrual loans
$
23,910
$
18,130
$
16,649
$
13,963
$
9,968
Asset Quality Ratios:
Nonperforming assets to total assets
0.55
%
0.47
%
0.39
%
0.39
%
0.25
%
Nonperforming loans to total loans
0.65
%
0.58
%
0.48
%
0.46
%
0.30
%
Allowance for credit losses to total loans
1.02
%
1.02
%
1.02
%
1.07
%
1.12
%
QTD Net charge-offs (recoveries) to average loans
(annualized)
0.20
%
0.08
%
0.17
%
0.00
%
0.01
%
Third Coast Bancshares, Inc. and Subsidiary
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(unaudited)
Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.
The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.
Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:
Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.Tangible Book Value Per Share. The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders’ equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.
The calculations of these non-GAAP financial measures are as follows:
Three Months Ended
Six Months Ended
2024
2023
2024
2023
(Dollars in thousands, except share and per share data)
June 30
March 31
December
31
September
30
June 30
June 30
June 30
Tangible Common Equity:
Total shareholders’ equity
$
434,998
$
423,618
$
411,974
$
400,331
$
395,945
$
434,998
$
395,945
Less: Preferred stock including additional
paid in capital
66,225
66,225
66,225
66,225
66,225
66,225
66,225
Total common equity
368,773
357,393
345,749
334,106
329,720
368,773
329,720
Less: Goodwill and core deposit intangibles,
net
18,922
18,963
19,003
19,043
19,084
18,922
19,084
Tangible common equity
$
349,851
$
338,430
$
326,746
$
315,063
$
310,636
$
349,851
$
310,636
Common shares outstanding at end of period
13,665,505
13,652,888
13,604,665
13,600,211
13,609,697
13,665,505
13,609,697
Book Value Per Share
$
26.99
$
26.18
$
25.41
$
24.57
$
24.23
$
26.99
$
24.23
Tangible Book Value Per Share
$
25.60
$
24.79
$
24.02
$
23.17
$
22.82
$
25.60
$
22.82
Tangible Assets:
Total assets
$
4,474,119
$
4,660,403
$
4,396,074
$
4,215,792
$
3,963,482
$
4,474,119
$
3,963,482
Adjustments: Goodwill and core deposit
intangibles, net
18,922
18,963
19,003
19,043
19,084
18,922
19,084
Tangible assets
$
4,455,197
$
4,641,440
$
4,377,071
$
4,196,749
$
3,944,398
$
4,455,197
$
3,944,398
Total Common Equity to Total Assets
8.24
%
7.67
%
7.86
%
7.93
%
8.32
%
8.24
%
8.32
%
Tangible Common Equity to Tangible Assets
7.85
%
7.29
%
7.46
%
7.51
%
7.88
%
7.85
%
7.88
%
Average Tangible Common Equity:
Average shareholders’ equity
$
433,510
$
420,646
$
407,972
$
402,049
$
393,773
$
427,078
$
389,308
Less: Average preferred stock including
additional paid in capital
66,225
66,225
66,225
66,225
66,225
66,225
66,225
Average common equity
367,285
354,421
341,747
335,824
327,548
360,853
323,083
Less: Average goodwill and core deposit
intangibles, net
18,946
18,987
19,027
19,068
19,108
18,967
19,128
Average tangible common equity
$
348,339
$
335,434
$
322,720
$
316,756
$
308,440
$
341,886
$
303,955
Net Income
$
10,796
$
10,367
$
9,689
$
5,578
$
8,891
$
21,163
$
18,134
Less: Dividends declared on preferred stock
1,184
1,171
1,197
1,184
1,184
2,355
2,355
Net Income Available to Common Shareholders
$
9,612
$
9,196
$
8,492
$
4,394
$
7,707
$
18,808
$
15,779
Return on Average Common Equity(A)
10.53
%
10.44
%
9.86
%
5.19
%
9.44
%
10.48
%
9.85
%
Return on Average Tangible Common Equity(A)
11.10
%
11.03
%
10.44
%
5.50
%
10.02
%
11.06
%
10.47
%
___________
(A) Interim periods annualized.
View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2024-second-quarter-financial-results-302205080.html
SOURCE Third Coast Bancshares