Third Coast Bancshares, Inc. Reports 2024 First Quarter Financial Results

Continued Growth Results in Record EPS of $0.68 and Diluted EPS of $0.61

HOUSTON, April 24, 2024 /PRNewswire/ — Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank, today reported its 2024 first quarter financial results.

2024 First Quarter Financial and Operational Highlights

Net income for the first quarter of 2024 totaled $10.4 million, or $0.68 and $0.61 per basic and diluted share, respectively, compared to $9.7 million, or $0.62 and $0.57 per basic and diluted share, respectively, for the fourth quarter of 2023.Total assets increased $264.3 million to a record $4.66 billion as of March 31, 2024, or 6.0% over the $4.40 billion reported as of December 31, 2023.Gross loans grew $107.4 million to $3.75 billion as of March 31, 2024, 3.0% more than the $3.64 billion reported as of December 31, 2023.Deposits increased $247.5 million to $4.05 billion as of March 31, 2024, or 6.5% over the $3.80 billion reported as of December 31, 2023.Book value per share and tangible book value per share(1) increased to $26.18 and $24.79, respectively, as of March 31, 2024, compared to $25.41 and $24.02, respectively, as of December 31, 2023.Opened our 17th location in April 2024 with a de novo branch located in Austin, Texas.

____________________________

(1)

Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

 

“Third Coast’s first quarter results delivered impressive growth across various performance indicators, including the expansion of our balance sheet, improved profitability, and increased operational efficiencies, through prudent expense management,” said Bart Caraway, Chairman, President, and CEO of Third Coast. “Growth in assets, loans, and deposits represented records for the Company, ending the quarter at $4.66 billion in total assets. These results underscore the dedication and hard work of our team as well as our success in aligning the Company’s growth initiatives with strategic vision and investor objectives.”

“As we look ahead, our steadfast focus remains on steering the Company towards its strategic goals within the context of the 2024 economic and operational environment. We will continue to execute on a well-balanced business model by generating strong asset growth and maintaining solid credit quality, while improving our efficiency ratio. We have full confidence in the adaptability and proficiency of our team to navigate challenges and capitalize on opportunities as we advance through the year. Through a culture that prioritizes innovation and collaboration, Third Coast is committed to offering a high-quality product portfolio, pursuing an excellent customer experience and delivering shareholder value,” Mr. Caraway concluded.

Operating Results

Net Income and Earnings Per Share

Net income totaled $10.4 million for the first quarter of 2024, compared to $9.7 million for the fourth quarter of 2023 and $9.2 million for the first quarter of 2023. Net income available to common shareholders totaled $9.2 million for the first quarter of 2024, compared to $8.5 million for the fourth quarter of 2023 and $8.1 million for the first quarter of 2023. The quarter-over-quarter increase was primarily due to an increase in net interest income resulting from higher rates on investments and other interest earning assets and savings on noninterest expenses related to the implementation of cost reduction initiatives in prior quarters. Additionally, the increase in net income was offset by a slightly higher provision for credit losses for the quarter. Dividends on our Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) totaled $1.2 million for each of the quarters ended March 31, 2024 and December 31, 2023. Basic and diluted earnings per share were $0.68 per share and $0.61 per share, respectively, in the first quarter of 2024 compared to $0.62 per share and $0.57 per share, respectively, in the fourth quarter of 2023 and $0.60 per share and $0.55 per share, respectively, in the first quarter of 2023.

Net Interest Margin and Net Interest Income

The net interest margin for the first quarter of 2024 was 3.60%, compared to 3.61% for the fourth quarter of 2023 and 3.79% for the first quarter of 2023. The yield on loans for the first quarter of 2024 was consistent with the fourth quarter of 2023 at 7.75% and up from 6.90% for the first quarter of 2023.

Net interest income totaled $38.1 million for the first quarter of 2024, an increase of 2.0% from $37.3 million for the fourth quarter of 2023 and an increase of 16.0% from $32.8 million for the first quarter of 2023. Interest income totaled $78.9 million for the first quarter of 2024, an increase of 2.3% from $77.1 million for the fourth quarter of 2023 and an increase of 37.5% from $57.4 million for the first quarter of 2023. Interest and fees on loans increased $346,000, or 0.5%, compared to the fourth quarter of 2023, and increased $16.8 million, or 31.1%, compared to the first quarter of 2023. Interest expense was $40.8 million for the first quarter of 2024, an increase of $1.1 million, or 2.7%, from $39.7 million for the fourth quarter of 2023 and an increase of $16.2 million, or 66.2%, from $24.5 million for the first quarter of 2023.

Noninterest Income and Noninterest Expense

Noninterest income totaled $2.3 million for the first quarter of 2024, compared to $2.2 million for the fourth quarter of 2023 and $1.9 million for the first quarter of 2023. The sequential increase in noninterest income was primarily due to increased fees from service charges and other fees that were offset by a decrease in fees from derivative transactions.

Noninterest expense totaled $25.9 million for the first quarter of 2024, down from $26.4 million for the fourth quarter of 2023 and up from $22.0 million for the first quarter of 2023. The year-over-year increase was primarily attributed to increased salary expenses, investment in new technology and software, increase in regulatory assessments, increase in data processing expenses related to growth and new products, increased expenses related to new offices, and increased other expenses such as franchise taxes, fraud losses, and deposit related fees.

The efficiency ratio was 64.11% for the first quarter of 2024, compared to 66.89% for the fourth quarter of 2023 and 63.47% for the first quarter of 2023.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended March 31, 2024, gross loans increased to $3.75 billion, an increase of $107.4 million, or 3.0%, from $3.64 billion as of December 31, 2023, and an increase of $532.9 million, or 16.6%, from $3.21 billion as of March 31, 2023. Commercial and industrial and real estate loans accounted for most of the loan growth for the first quarter of 2024, with commercial and industrial loans increasing $87.2 million and real estate loans increasing $35.4 million from December 31, 2023. The increases were offset slightly by a decrease in municipal loans of $15.0 million from December 31, 2023.

Asset Quality

Nonperforming loans were $21.7 million at March 31, 2024, compared to $17.3 million at December 31, 2023, and $9.5 million at March 31, 2023. As of March 31, 2024, the nonperforming loans to total loans ratio was 0.58%, compared to 0.48% as of December 31, 2023, and 0.30% as of March 31, 2023. The net increase in nonaccrual loans from quarter-to-quarter of $1.5 million was primarily the result of three commercial and industrial loans and a commercial real estate loan being placed on nonaccrual totaling $3.0 million. The increase was partially offset by nonaccrual loan charge-offs of $549,000 and nonaccrual loan paydowns of $629,000 during the quarter. The increase in loans over 90 days and still accruing was primarily the result of a $2.9 million commercial real estate loan that matured and was pending renewal at the end of the quarter.

The provision for credit loss recorded for the first quarter of 2024 was $1.6 million and related to provisioning for new loans and commitments. The allowance for credit losses of $38.1 million represented 1.02% of the $3.75 billion in gross loans outstanding as of March 31, 2024.

The Company recorded a net charge-off of $742,000 for the three months ended March 31, 2024 and a net recovery of $364,000 for the three months ended March 31, 2023. 

Deposits and Composition

Deposits totaled $4.05 billion as of March 31, 2024, an increase of 6.5% from $3.80 billion as of December 31, 2023, and an increase of 21.9% from $3.32 billion as of March 31, 2023. Noninterest-bearing demand deposits decreased from $459.6 million as of December 31, 2023, to $424.0 million as of March 31, 2024 and represented 10.5% of total deposits as of March 31, 2024, compared to 12.1% of total deposits as of December 31, 2023. As of March 31, 2024, interest-bearing demand deposits increased $242.2 million, or 8.5%, time deposits increased $25.2 million, or 5.3%, and savings accounts increased $15.6 million, or 62.6%, respectively, from December 31, 2023.

The average cost of deposits was 4.09% for the first quarter of 2024, representing a 2-basis point increase from the fourth quarter of 2023 and a 117-basis point increase from the first quarter of 2023. The year-over-year increase was due to interest-bearing demand deposit growth and the increase in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2024 first quarter results, which will be broadcast live over the Internet, on Thursday, April 25, 2024, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through May 2, 2024, and may be accessed by dialing 201-612-7415 and using passcode 13744292#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 17 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “looking ahead,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

2024

2023

(Dollars in thousands)

March 31

December 31

September 30

June 30

March 31

ASSETS

Cash and cash equivalents:

Cash and due from banks

$

367,831

$

296,926

$

142,122

$

244,813

$

309,153

Federal funds sold

130,429

114,919

144,408

23,206

1,789

Total cash and cash equivalents

498,260

411,845

286,530

268,019

310,942

Investment securities available-for-sale

246,291

178,087

201,035

194,467

180,376

Loans held for investment

3,746,178

3,638,788

3,559,953

3,334,277

3,213,326

Less:  allowance for credit losses

(38,140)

(37,022)

(38,067)

(37,243)

(35,915)

Loans, net

3,708,038

3,601,766

3,521,886

3,297,034

3,177,411

Accrued interest receivable

25,769

23,120

22,821

19,579

19,026

Premises and equipment, net

26,844

28,554

29,010

28,720

28,504

Bank-owned life insurance

66,443

65,861

65,303

64,762

64,235

Non-marketable securities, at cost

16,095

16,041

15,799

20,687

14,751

Deferred tax asset, net

8,712

9,227

8,335

7,808

7,146

Derivative assets

11,015

8,828

10,889

9,372

8,793

Right-of-use assets – operating leases

20,729

21,439

21,192

21,778

19,328

Core Deposit Intangible, net

929

969

1,009

1,050

1,090

Goodwill

18,034

18,034

18,034

18,034

18,034

Other assets

13,244

12,303

13,949

12,172

10,021

Total assets

$

4,660,403

$

4,396,074

$

4,215,792

$

3,963,482

$

3,859,657

LIABILITIES

Deposits:

Noninterest bearing

$

424,019

$

459,553

$

500,187

$

529,474

$

516,909

Interest bearing

3,626,653

3,343,595

3,146,635

2,878,807

2,805,624

Total deposits

4,050,672

3,803,148

3,646,822

3,408,281

3,322,533

Accrued interest payable

3,927

4,794

4,318

3,522

1,636

Derivative liabilities

8,253

10,687

10,519

9,177

7,271

Lease liability – operating leases

21,647

22,280

21,958

22,439

19,845

Other liabilities

27,806

23,763

15,467

12,792

10,054

Line of credit – Senior Debt

43,875

38,875

35,875

30,875

30,875

Note payable – Subordinated Debentures, net

80,605

80,553

80,502

80,451

80,399

  Total liabilities

4,236,785

3,984,100

3,815,461

3,567,537

3,472,613

SHAREHOLDERS’ EQUITY

Series A Convertible Non-Cumulative Preferred Stock

69

69

69

69

69

Series B Convertible Perpetual Preferred Stock

Common stock

13,731

13,683

13,679

13,688

13,658

Common stock – non-voting

Additional paid-in capital

320,077

319,613

319,134

318,769

318,350

Retained earnings

87,971

78,775

70,283

65,889

58,182

Accumulated other comprehensive income (loss)

2,869

933

(1,735)

(1,371)

(2,116)

Treasury stock, at cost

(1,099)

(1,099)

(1,099)

(1,099)

(1,099)

Total shareholders’ equity

423,618

411,974

400,331

395,945

387,044

Total liabilities and shareholders’ equity

$

4,660,403

$

4,396,074

$

4,215,792

$

3,963,482

$

3,859,657

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

Year Ended

2024

2023

2023

(Dollars in thousands, except per share data)

March 31

December 31

September 30

June 30

March 31

December 31

INTEREST INCOME:

Loans, including fees

$

70,671

$

70,325

$

65,380

$

59,295

$

53,911

$

248,911

Investment securities available-for-sale

3,093

2,746

1,990

2,029

1,548

8,313

Federal funds sold and other

5,112

3,996

2,015

1,389

1,920

9,320

Total interest income

78,876

77,067

69,385

62,713

57,379

266,544

INTEREST EXPENSE:

Deposit accounts

38,698

37,671

30,345

24,936

22,092

115,044

FHLB advances and other borrowings

2,099

2,065

3,772

3,681

2,457

11,975

Total interest expense

40,797

39,736

34,117

28,617

24,549

127,019

Net interest income

38,079

37,331

35,268

34,096

32,830

139,525

Provision for credit losses

1,560

1,100

2,620

1,400

1,200

6,320

Net interest income after credit loss expense

36,519

36,231

32,648

32,696

31,630

133,205

NONINTEREST INCOME:

Service charges and fees

1,505

850

884

720

779

3,233

Earnings on bank-owned life insurance

582

559

541

526

475

2,101

Gain on sale of investment securities available-for-sale

157

21

364

97

482

Gain on sale of SBA loans

30

326

114

440

Derivative fees

66

358

159

247

(1)

763

Other

3

43

(196)

787

552

1,186

Total noninterest income

2,343

2,157

1,866

2,280

1,902

8,205

NONINTEREST EXPENSE:

Salaries and employee benefits

16,502

16,119

17,353

15,033

13,712

62,217

Occupancy and equipment expense

3,045

2,875

2,925

2,852

2,633

11,285

Legal and professional

1,385

2,305

2,001

1,547

1,930

7,783

Data processing and network expense

1,418

987

1,284

1,261

1,203

4,735

Regulatory assessments

980

942

532

458

666

2,598

Advertising and marketing

355

614

515

812

686

2,627

Software purchases and maintenance

817

839

729

455

352

2,375

Loan operations

226

134

272

302

(35)

673

Telephone and communications

134

125

117

129

139

510

Other

1,052

1,474

1,777

986

758

4,995

Total noninterest expense

25,914

26,414

27,505

23,835

22,044

99,798

NET INCOME BEFORE INCOME TAX
        EXPENSE

12,948

11,974

7,009

11,141

11,488

41,612

Income tax expense

2,581

2,285

1,431

2,250

2,245

8,211

NET INCOME

10,367

9,689

5,578

8,891

9,243

33,401

Preferred stock dividends declared

1,171

1,197

1,184

1,184

1,171

4,736

NET INCOME AVAILABLE TO COMMON
        SHAREHOLDERS

$

9,196

$

8,492

$

4,394

$

7,707

$

8,072

$

28,665

EARNINGS PER COMMON SHARE:

Basic earnings per share

$

0.68

$

0.62

$

0.32

$

0.57

$

0.60

$

2.11

Diluted earnings per share

$

0.61

$

0.57

$

0.32

$

0.53

$

0.55

$

1.98

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

Year Ended

2024

2023

2023

(Dollars in thousands, except share and per share data)

March 31

December 31

September 30

June 30

March 31

December 31

Earnings per share, basic

$

0.68

$

0.62

$

0.32

$

0.57

$

0.60

$

2.11

Earnings per share, diluted

$

0.61

$

0.57

$

0.32

$

0.53

$

0.55

$

1.98

Dividends on common stock

$

$

$

$

$

$

Dividends on Series A Convertible
        Non-Cumulative Preferred Stock

$

16.88

$

17.25

$

17.06

$

17.06

$

16.88

$

68.25

Return on average assets (A)

0.95

%

0.90

%

0.56

%

0.96

%

1.02

%

0.86

%

Return on average common equity (A)

10.44

%

9.86

%

5.19

%

9.44

%

10.28

%

8.66

%

Return on average tangible common
        equity (A) (B)

11.03

%

10.44

%

5.50

%

10.02

%

10.93

%

9.19

%

Net interest margin (A) (C)

3.60

%

3.61

%

3.71

%

3.82

%

3.79

%

3.73

%

Efficiency ratio (D)

64.11

%

66.89

%

74.07

%

65.52

%

63.47

%

67.55

%

Capital Ratios

Third Coast Bancshares, Inc. (consolidated):

Total common equity to total assets

7.67

%

7.86

%

7.93

%

8.32

%

8.31

%

7.86

%

Tangible common equity to tangible
         assets (B)

7.29

%

7.46

%

7.51

%

7.88

%

7.86

%

7.46

%

Common equity tier 1 (to risk weighted
        assets)

7.97

%

8.06

%

8.01

%

7.75

%

7.89

%

8.06

%

Tier 1 capital (to risk weighted assets)

9.54

%

9.70

%

9.68

%

9.39

%

9.61

%

9.70

%

Total capital (to risk weighted assets)

12.41

%

12.66

%

12.72

%

12.31

%

12.63

%

12.66

%

Tier 1 capital (to average assets)

9.15

%

9.23

%

9.79

%

10.17

%

10.14

%

9.23

%

Third Coast Bank:

Common equity tier 1 (to risk weighted
        assets)

12.32

%

12.52

%

12.48

%

12.06

%

12.32

%

12.52

%

Tier 1 capital (to risk weighted assets)

12.32

%

12.52

%

12.48

%

12.06

%

12.32

%

12.52

%

Total capital (to risk weighted assets)

13.28

%

13.49

%

13.49

%

12.99

%

13.25

%

13.49

%

Tier 1 capital (to average assets)

11.81

%

11.91

%

12.62

%

13.06

%

13.00

%

11.91

%

Other Data

Weighted average shares:

Basic

13,606,256

13,603,149

13,608,718

13,588,747

13,532,545

13,583,553

Diluted

16,936,003

16,890,381

13,873,187

16,855,822

16,801,815

16,877,891

Period end shares outstanding

13,652,888

13,604,665

13,600,211

13,609,697

13,579,498

13,604,665

Book value per share

$

26.18

$

25.41

$

24.57

$

24.23

$

23.63

$

25.41

Tangible book value per share (B)

$

24.79

$

24.02

$

23.17

$

22.82

$

22.22

$

24.02

___________

(A)

Interim periods annualized.

(B)

Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on pages 11 and 12 of this News Release.

(C)

Net interest margin represents net interest income divided by average interest-earning assets.

(D)

Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

March 31, 2024

December 31, 2023

March 31, 2023

(Dollars in thousands)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Assets

Interest-earnings assets:

Investment securities

$

202,277

$

3,093

6.15 %

$

203,376

$

2,746

5.36 %

$

178,197

$

1,548

3.52 %

Loans, gross

3,665,378

70,671

7.75 %

3,600,980

70,325

7.75 %

3,170,828

53,911

6.90 %

Federal funds sold and other
        interest-earning assets

383,929

5,112

5.36 %

299,165

3,996

5.30 %

167,694

1,920

4.64 %

Total interest-earning assets

4,251,584

78,876

7.46 %

4,103,521

77,067

7.45 %

3,516,719

57,379

6.62 %

Less allowance for loan losses

(37,278)

(38,274)

(34,879)

Total interest-earning assets, net of
        allowance

4,214,306

4,065,247

3,481,840

Noninterest-earning assets

193,070

194,659

182,869

Total assets

$

4,407,376

$

4,259,906

$

3,664,709

Liabilities and Shareholders’ Equity

Interest-bearing liabilities:

Interest-bearing deposits

$

3,346,847

$

38,698

4.65 %

$

3,202,462

$

37,671

4.67 %

$

2,595,750

$

22,092

3.45 %

Note payable and line of credit

120,884

2,099

6.98 %

118,816

2,065

6.90 %

111,250

1,814

6.61 %

FHLB advances

52,803

643

4.94 %

Total interest-bearing liabilities

3,467,731

40,797

4.73 %

3,321,278

39,736

4.75 %

2,759,803

24,549

3.61 %

Noninterest-bearing deposits

457,054

472,738

477,706

Other liabilities

61,945

57,918

42,406

Total liabilities

3,986,730

3,851,934

3,279,915

Shareholders’ equity

420,646

407,972

384,794

Total liabilities and shareholders’
        equity

$

4,407,376

$

4,259,906

$

3,664,709

Net interest income

$

38,079

$

37,331

$

32,830

Net interest spread (1)

2.73 %

2.70 %

3.01 %

Net interest margin (2)

3.60 %

3.61 %

3.79 %

___________

(1)

Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average interest-earning assets.

(3)

Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4)

Annualized.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

2024

2023

(Dollars in thousands)

March 31

December 31

September 30

June 30

March 31

Period-end Loan Portfolio:

Real estate loans:

Commercial real estate:

Non-farm non-residential owner occupied

$

510,266

$

520,822

$

517,917

$

513,934

$

508,936

Non-farm non-residential non-owner occupied

598,311

586,626

566,973

547,120

511,546

Residential

345,890

342,589

326,354

310,842

286,358

Construction, development & other

725,176

693,553

655,822

595,601

627,143

Farmland

29,706

30,396

30,646

24,219

22,512

Commercial & industrial

1,350,289

1,263,077

1,288,320

1,164,624

1,112,638

Consumer

2,382

2,555

2,665

2,891

3,280

Municipal and other

184,158

199,170

171,256

175,046

140,913

Total loans

$

3,746,178

$

3,638,788

$

3,559,953

$

3,334,277

$

3,213,326

Asset Quality:

Nonaccrual loans

$

18,130

$

16,649

$

13,963

$

9,968

$

9,482

Loans > 90 days and still accruing

3,614

670

2,442

Total nonperforming loans

21,744

17,319

16,405

9,968

9,482

Other real estate owned

Total nonperforming assets

$

21,744

$

17,319

$

16,405

$

9,968

$

9,482

QTD Net charge-offs (recoveries)

$

742

$

1,505

$

24

$

72

$

(364)

Nonaccrual loans:

Real estate loans:

Commercial real estate:

Non-farm non-residential owner occupied

$

2,369

$

1,211

$

978

$

832

$

855

Non-farm non-residential non-owner occupied

1,225

1,235

1,235

1,417

282

Residential

2,837

2,938

3,058

494

506

Construction, development & other

406

247

567

36

39

Commercial & industrial

11,293

11,018

8,125

7,189

7,800

Total nonaccrual loans

$

18,130

$

16,649

$

13,963

$

9,968

$

9,482

Asset Quality Ratios:

Nonperforming assets to total assets

0.47

%

0.39

%

0.39

%

0.25

%

0.25

%

Nonperforming loans to total loans

0.58

%

0.48

%

0.46

%

0.30

%

0.30

%

Allowance for credit losses to total loans

1.02

%

1.02

%

1.07

%

1.12

%

1.12

%

QTD Net charge-offs (recoveries) to average loans
        (annualized)

0.08

%

0.17

%

0.00

%

0.01

%

(0.05)

%

 

Third Coast Bancshares, Inc. and Subsidiary
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(unaudited)

 

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:

Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.Tangible Book Value Per Share. The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders’ equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:

Three Months Ended

Year Ended

2024

2023

2023

(Dollars in thousands, except share and per share data)

March 31

December 31

September 30

June 30

March 31

December 31

Tangible Common Equity:

Total shareholders’ equity

$

423,618

$

411,974

$

400,331

$

395,945

$

387,044

$

411,974

Less:  Preferred stock including additional
        paid in capital

66,225

66,225

66,225

66,225

66,225

66,225

Total common equity

357,393

345,749

334,106

329,720

320,819

345,749

Less:  Goodwill and core deposit intangibles,
        net

18,963

19,003

19,043

19,084

19,124

19,003

Tangible common equity

$

338,430

$

326,746

$

315,063

$

310,636

$

301,695

$

326,746

Common shares outstanding at end of period

13,652,888

13,604,665

13,600,211

13,609,697

13,579,498

13,604,665

Book Value Per Share

$

26.18

$

25.41

$

24.57

$

24.23

$

23.63

$

25.41

Tangible Book Value Per Share

$

24.79

$

24.02

$

23.17

$

22.82

$

22.22

$

24.02

Tangible Assets:

Total assets

$

4,660,403

$

4,396,074

$

4,215,792

$

3,963,482

$

3,859,657

$

4,396,074

Adjustments:  Goodwill and core deposit
        intangibles, net

18,963

19,003

19,043

19,084

19,124

19,003

Tangible assets

$

4,641,440

$

4,377,071

$

4,196,749

$

3,944,398

$

3,840,533

$

4,377,071

Total Common Equity to Total Assets

7.67

%

7.86

%

7.93

%

8.32

%

8.31

%

7.86

%

Tangible Common Equity to Tangible Assets

7.29

%

7.46

%

7.51

%

7.88

%

7.86

%

7.46

%

Average Tangible Common Equity:

Average shareholders’ equity

$

420,646

$

407,972

$

402,049

$

393,773

$

384,794

$

397,224

Less:  Average preferred stock including
        additional paid in capital

66,225

66,225

66,225

66,225

66,225

66,225

Average common equity

354,421

341,747

335,824

327,548

318,569

330,999

Less:  Average goodwill and core deposit
        intangibles, net

18,987

19,027

19,068

19,108

19,149

19,088

Average tangible common equity

$

335,434

$

322,720

$

316,756

$

308,440

$

299,420

$

311,911

Net Income

$

10,367

$

9,689

$

5,578

$

8,891

$

9,243

$

33,401

Less: Dividends declared on preferred stock

1,171

1,197

1,184

1,184

1,171

4,736

Net Income Available to Common Shareholders

$

9,196

$

8,492

$

4,394

$

7,707

$

8,072

$

28,665

Return on Average Common Equity(A)

10.44

%

9.86

%

5.19

%

9.44

%

10.28

%

8.66

%

Return on Average Tangible Common Equity(A)

11.03

%

10.44

%

5.50

%

10.02

%

10.93

%

9.19

%

___________

(A)

Interim periods annualized.

 

Contact:
Ken Dennard / Natalie Hairston
Dennard Lascar Investor Relations
(713) 529-6600
TCBX@dennardlascar.com

View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2024-first-quarter-financial-results-302126511.html

SOURCE Third Coast Bancshares