Southern First Reports Results for Second Quarter 2024
GREENVILLE, S.C., July 18, 2024 /PRNewswire/ — Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, today announced its financial results for the three-month period ended June 30, 2024.
“We reported solid performance in the second quarter with improved profitability across all measures. Loans and core deposits were modestly down, as expected, as we continue to focus on disciplined pricing on both sides of the balance sheet. Noninterest-bearing deposit growth was excellent, which reflects the strength of our team. We are expanding profitable client relationships by delivering a unique, authentic service experience. Economic conditions across all our markets remain positive, but we are constantly aware of the broader environment and remain diligent and conservative. Our focus on building a strong, high-quality balance sheet with measured, deliberate growth has been paying off in our financial results,” stated Art Seaver, the Company’s Chief Executive Officer. “We are balancing our objective of delivering high performance today with our patience in building an even stronger company for the future. Part of this effort is attracting high-quality talent to our Southern First team and we did just that this quarter with the addition of Chris Zych as Chief Financial Officer. Chris’s depth of experience and success in banking over the years will be an asset to us.”
2024 Second Quarter Highlights
Net income was $3.0 million and diluted earnings per common share were $0.37 for Q2 2024Total loans were $3.6 billion at Q2 2024, a decrease of $21.2 million, or 2.35% annualized, from Q1 2024Total deposits were $3.5 billion at Q2 2024, a decrease of $812 thousand, or 0.09% annualized, from Q1 2024Nonperforming assets to total assets were 0.27% and past due loans to total loans were 0.30% at Q2 2024Net interest margin was 1.98% for Q2 2024, compared to 1.94% for Q1 2024 Book value per common share increased to $39.09 at Q2 2024
Quarter Ended
June 30
March 31
December 31
September 30
June 30
2024
2024
2023
2023
2023
Earnings ($ in thousands, except per share data):
Net income available to common shareholders
$
2,999
2,522
4,167
4,098
2,458
Earnings per common share, diluted
0.37
0.31
0.51
0.51
0.31
Total revenue(1)
23,051
21,309
21,390
22,094
21,561
Net interest margin (tax-equivalent)(2)
1.98 %
1.94 %
1.92 %
1.97 %
2.05 %
Return on average assets(3)
0.29 %
0.25 %
0.40 %
0.40 %
0.26 %
Return on average equity(3)
3.81 %
3.22 %
5.39 %
5.35 %
3.27 %
Efficiency ratio(4)
80.87 %
84.94 %
79.61 %
78.31 %
80.67 %
Noninterest expense to average assets (3)
1.81 %
1.81 %
1.64 %
1.69 %
1.82 %
Balance Sheet ($ in thousands):
Total loans(5)
$
3,622,521
3,643,766
3,602,627
3,553,632
3,537,616
Total deposits
3,459,869
3,460,681
3,379,564
3,347,771
3,433,018
Core deposits(6)
2,788,223
2,807,473
2,811,499
2,866,574
2,880,507
Total assets
4,109,849
4,105,704
4,055,789
4,019,957
4,002,107
Book value per common share
39.09
38.65
38.63
37.57
37.42
Loans to deposits
104.70 %
105.29 %
106.60 %
106.15 %
103.05 %
Holding Company Capital Ratios(7):
Total risk-based capital ratio
12.77 %
12.59 %
12.57 %
12.56 %
12.40 %
Tier 1 risk-based capital ratio
10.80 %
10.63 %
10.60 %
10.58 %
10.42 %
Leverage ratio
8.27 %
8.44 %
8.14 %
8.17 %
8.48 %
Common equity tier 1 ratio(8)
10.39 %
10.22 %
10.19 %
10.17 %
10.00 %
Tangible common equity(9)
7.76 %
7.68 %
7.70 %
7.56 %
7.53 %
Asset Quality Ratios:
Nonperforming assets/total assets
0.27 %
0.09 %
0.10 %
0.11 %
0.08 %
Classified assets/tier one capital plus allowance for credit losses
4.22 %
3.99 %
4.25 %
4.72 %
4.68 %
Loans 30 days or more past due/loans(5)
0.30 %
0.36 %
0.37 %
0.13 %
0.07 %
Net charge-offs/average loans(5) (YTD annualized)
0.07 %
0.03 %
0.00 %
0.01 %
0.03 %
Allowance for credit losses/loans(5)
1.11 %
1.11 %
1.13 %
1.16 %
1.16 %
Allowance for credit losses/nonaccrual loans
357.95 %
1,109.13 %
1,026.58 %
953.25 %
1,363.11 %
[Footnotes to table located on page 6]
INCOME STATEMENTS – Unaudited
Quarter Ended
Jun 30
Mar 31
Dec 31
Sept 30
Jun 30
(in thousands, except per share data)
2024
2024
2023
2023
2023
Interest income
Loans
$
46,545
45,605
44,758
43,542
41,089
Investment securities
1,418
1,478
1,674
1,470
706
Federal funds sold
2,583
1,280
2,703
2,435
891
Total interest income
50,546
48,363
49,135
47,447
42,686
Interest expense
Deposits
28,216
26,932
27,127
25,130
25,937
Borrowings
2,802
2,786
2,948
2,972
1,924
Total interest expense
31,018
29,718
30,075
28,102
23,861
Net interest income
19,528
18,645
19,060
19,345
18,825
Provision (reversal) for credit losses
500
(175)
(975)
(500)
910
Net interest income after provision for credit losses
19,028
18,820
20,035
19,845
17,915
Noninterest income
Mortgage banking income
1,923
1,164
868
1,208
1,337
Service fees on deposit accounts
423
387
371
356
331
ATM and debit card income
587
544
565
588
536
Income from bank owned life insurance
384
377
361
349
338
Other income
206
192
165
248
194
Total noninterest income
3,523
2,664
2,330
2,749
2,736
Noninterest expense
Compensation and benefits
11,290
10,857
9,401
10,231
10,287
Occupancy
2,552
2,557
2,718
2,562
2,518
Outside service and data processing costs
1,962
1,846
2,000
1,744
1,705
Insurance
965
955
937
1,243
897
Professional fees
582
618
581
504
751
Marketing
389
369
364
293
335
Other
903
898
1,027
725
900
Total noninterest expenses
18,643
18,100
17,028
17,302
17,393
Income before provision for income taxes
3,908
3,384
5,337
5,293
3,258
Income tax expense
909
862
1,170
1,195
800
Net income available to common shareholders
$
2,999
2,522
4,167
4,098
2,458
Earnings per common share – Basic
$
0.37
0.31
0.51
0.51
0.31
Earnings per common share – Diluted
0.37
0.31
0.51
0.51
0.31
Basic weighted average common shares
8,126
8,110
8,056
8,053
8,051
Diluted weighted average common shares
8,141
8,142
8,080
8,072
8,069
[Footnotes to table located on page 6]
Net income for the second quarter of 2024 was $3.0 million, or $0.37 per diluted share, a $477 thousand increase from the first quarter of 2024 and a $541 thousand increase from the second quarter of 2023. Net interest income increased $883 thousand during the second quarter of 2024, compared to the first quarter of 2024, and increased $703 thousand, compared to the second quarter of 2023. The increase in net interest income from the prior quarter and prior year was driven by additional interest income on our interest-earning assets.
The provision for credit losses was $500 thousand for the second quarter of 2024, compared to a reversal of $175 thousand during the first quarter of 2024. The second quarter provision for credit losses includes a $750 thousand provision related to the loan portfolio which was driven by an increase in the level of charge-offs we experienced during the quarter, combined with an increase in the specific reserve on individually assessed loans. In addition, the provision for credit losses includes a $250 thousand reversal in the provision for unfunded commitments due to a decrease in the balance of unfunded commitments at June 30, 2024.
Noninterest income was $3.5 million for the second quarter of 2024, compared to $2.7 million for the first quarter of 2024. Mortgage banking income continues to be the largest component of our noninterest income at $1.9 million for the second quarter of 2024 compared to $1.2 million for the first quarter of 2024.
Noninterest expense for the second quarter of 2024 was $18.6 million, a $543 thousand increase from the first quarter of 2024. The increase in noninterest expense from the previous quarter was driven by an increase in compensation and benefits expense as well as an increase in outside service and data processing costs. The increase in compensation and benefits expenses was due primarily to an increase in salaries and commissions expense, while the increase in outside service and data processing costs was driven by an increase in software licensing and maintenance costs.
Our effective tax rate was 23.3% for the second quarter of 2024 as compared to 25.5% for the first quarter of 2024. The lower tax rate in the second quarter of 2024 was primarily related to the effect of equity compensation transactions during the quarter.
NET INTEREST INCOME AND MARGIN – Unaudited
For the Three Months Ended
June 30, 2024
March 31, 2024
June 30, 2023
(dollars in thousands)
Average
Balance
Income/
Expense
Yield/
Rate(3)
Average
Balance
Income/
Expense
Yield/
Rate(3)
Average
Balance
Income/
Expense
Yield/
Rate(3)
Interest-earning assets
Federal funds sold and interest-bearing deposits
$ 186,584
$ 2,583
5.57 %
$ 89,969
$ 1,280
5.71 %
$ 71,004
$ 891
5.03 %
Investment securities, taxable
133,507
1,376
4.15 %
137,271
1,436
4.20 %
93,922
623
2.66 %
Investment securities, nontaxable(2)
8,027
55
2.73 %
8,097
55
2.70 %
10,200
108
4.24 %
Loans(10)
3,645,595
46,545
5.14 %
3,622,972
45,605
5.05 %
3,511,225
41,089
4.69 %
Total interest-earning assets
3,973,713
50,559
5.12 %
3,858,309
48,376
5.03 %
3,686,351
42,711
4.65 %
Noninterest-earning assets
165,093
159,813
155,847
Total assets
$4,138,806
$4,018,122
$3,842,198
Interest-bearing liabilities
NOW accounts
$ 302,881
621
0.82 %
$ 295,774
660
0.90 %
$ 297,234
537
0.72 %
Savings & money market
1,611,991
16,324
4.07 %
1,620,521
16,299
4.03 %
1,727,009
15,298
3.55 %
Time deposits
898,878
11,271
5.04 %
801,734
9,973
4.99 %
573,095
6,102
4.27 %
Total interest-bearing deposits
2,813,750
28,216
4.03 %
2,718,029
26,932
3.97 %
2,597,338
21,937
3.39 %
FHLB advances and other borrowings
240,000
2,247
3.77 %
241,319
2,229
3.71 %
135,922
1,382
4.08 %
Subordinated debentures
36,360
555
6.14 %
36,333
557
6.15 %
36,251
542
6.00 %
Total interest-bearing liabilities
3,090,110
31,018
4.04 %
2,995,681
29,718
3.98 %
2,769,511
23,861
3.46 %
Noninterest-bearing liabilities
731,843
707,890
771,388
Shareholders’ equity
316,853
314,551
301,299
Total liabilities and shareholders’ equity
$4,138,806
$4,018,122
$3,842,198
Net interest spread
1.08 %
1.05 %
1.19 %
Net interest income (tax equivalent) / margin
$19,541
1.98 %
$18,658
1.94 %
$18,850
2.05 %
Less: tax-equivalent adjustment(2)
13
13
25
Net interest income
$19,528
$18,645
$18,825
[Footnotes to table located on page 6]
Net interest income was $19.5 million for the second quarter of 2024, an $883 thousand increase from the first quarter of 2024, driven by a $2.2 million increase in interest income, on a tax-equivalent basis, partially offset by a $1.3 million increase in interest expense. The increase in interest income was driven by a $96.6 million increase in average federal funds sold and interest-bearing deposit balances, combined with a higher yield on our loan portfolio. Our net interest margin, on a tax-equivalent basis, was 1.98% for the second quarter of 2024, a four-basis point increase from 1.94% for the first quarter of 2024. During the second quarter of 2024, the yield on our loan portfolio increased by nine-basis points, while the cost of our interest-bearing deposits increased by only six-basis points, as compared to the first quarter of 2024, resulting in an increase in net interest margin for the period. In addition, our non-interest bearing deposits increased 6.94%, on an annualized basis, during the second quarter of 2024.
BALANCE SHEETS – Unaudited
Ending Balance
June 30
March 31
December 31
September 30
June 30
(in thousands, except per share data)
2024
2024
2023
2023
2023
Assets
Cash and cash equivalents:
Cash and due from banks
$
21,567
13,925
28,020
17,395
24,742
Federal funds sold
164,432
144,595
119,349
127,714
170,145
Interest-bearing deposits with banks
8,828
8,789
8,801
7,283
10,183
Total cash and cash equivalents
194,827
167,309
156,170
152,392
205,070
Investment securities:
Investment securities available for sale
121,353
125,996
134,702
144,035
91,548
Other investments
18,653
18,499
19,939
19,600
12,550
Total investment securities
140,006
144,495
154,641
163,635
104,098
Mortgage loans held for sale
14,759
11,842
7,194
7,117
15,781
Loans (5)
3,622,521
3,643,766
3,602,627
3,553,632
3,537,616
Less allowance for credit losses
(40,157)
(40,441)
(40,682)
(41,131)
(41,105)
Loans, net
3,582,364
3,603,325
3,561,945
3,512,501
3,496,511
Bank owned life insurance
53,263
52,878
52,501
52,140
51,791
Property and equipment, net
91,533
93,007
94,301
95,743
96,964
Deferred income taxes
12,339
12,321
12,200
13,078
12,356
Other assets
20,758
20,527
16,837
23,351
19,536
Total assets
$
4,109,849
4,105,704
4,055,789
4,019,957
4,002,107
Liabilities
Deposits
$
3,459,869
3,460,681
3,379,564
3,347,771
3,433,018
FHLB Advances
240,000
240,000
275,000
275,000
180,000
Subordinated debentures
36,376
36,349
36,322
36,295
36,268
Other liabilities
54,856
53,418
52,436
56,993
51,307
Total liabilities
3,791,101
3,790,448
3,743,322
3,716,059
3,700,593
Shareholders’ equity
Preferred stock – $.01 par value; 10,000,000 shares authorized
–
–
–
–
–
Common Stock – $.01 par value; 20,000,000 shares authorized
82
82
81
81
81
Nonvested restricted stock
(4,710)
(5,257)
(3,596)
(4,065)
(4,051)
Additional paid-in capital
124,174
124,159
121,777
121,757
120,912
Accumulated other comprehensive loss
(11,866)
(11,797)
(11,342)
(15,255)
(12,710)
Retained earnings
211,068
208,069
205,547
201,380
197,282
Total shareholders’ equity
318,748
315,256
312,467
303,898
301,514
Total liabilities and shareholders’ equity
$
4,109,849
4,105,704
4,055,789
4,019,957
4,002,107
Common Stock
Book value per common share
$
39.09
38.65
38.63
37.57
37.42
Stock price:
High
30.36
38.71
37.15
30.18
31.34
Low
25.70
29.80
25.16
24.22
21.33
Period end
29.24
31.76
37.10
26.94
24.75
Common shares outstanding
8,155
8,156
8,088
8,089
8,058
[Footnotes to table located on page 6]
ASSET QUALITY MEASURES – Unaudited
Quarter Ended
June 30
March 31
December 31
September 30
June 30
(dollars in thousands)
2024
2024
2023
2023
2023
Nonperforming Assets
Commercial
Non-owner occupied RE
$
7,949
1,410
1,423
1,615
754
Commercial business
829
488
319
404
137
Consumer
Real estate
1,875
1,380
985
1,228
1,053
Home equity
565
367
1,236
1,068
1,072
Other
–
1
–
–
–
Total nonaccrual loans
11,218
3,646
3,963
4,315
3,016
Other real estate owned
–
–
–
–
–
Total nonperforming assets
$
11,218
3,646
3,963
4,315
3,016
Nonperforming assets as a percentage of:
Total assets
0.27 %
0.09 %
0.10 %
0.11 %
0.08 %
Total loans
0.31 %
0.10 %
0.11 %
0.12 %
0.09 %
Classified assets/tier 1 capital plus allowance for credit losses
4.22 %
3.99 %
4.25 %
4.72 %
4.68 %
Quarter Ended
June 30
March 31
December 31
September 30
June 30
(dollars in thousands)
2024
2024
2023
2023
2023
Allowance for Credit Losses
Balance, beginning of period
$
40,441
40,682
41,131
41,105
40,435
Loans charged-off
(1,049)
(424)
(119)
(42)
(440)
Recoveries of loans previously charged-off
15
183
310
168
15
Net loans (charged-off) recovered
(1,034)
(241)
191
126
(425)
Provision for (reversal of) credit losses
750
–
(640)
(100)
1,095
Balance, end of period
$
40,157
40,441
40,682
41,131
41,105
Allowance for credit losses to gross loans
1.11 %
1.11 %
1.13 %
1.16 %
1.16 %
Allowance for credit losses to nonaccrual loans
357.95 %
1,109.13 %
1,026.58 %
953.25 %
1,363.11 %
Net charge-offs (recoveries) to average loans QTD (annualized)
0.11 %
0.03 %
(0.02 %)
(0.01 %)
0.05 %
Total nonperforming assets increased by $7.6 million during the second quarter of 2024, and represented 0.27% of total assets, an increase compared to 0.09% for the first quarter of 2024. The increase in nonperforming assets was driven by four new relationships, totaling $8.0 million, placed on nonaccrual during the second quarter of 2024, with one commercial relationship totaling $6.9 million related to the assisted living industry. In addition, our classified asset ratio increased to 4.22% for the second quarter of 2024 from 3.99% in the first quarter of 2024.
At June 30, 2024, the allowance for credit losses was $40.2 million, or 1.11% of total loans, compared to $40.4 million, or 1.11% of total loans at March 31, 2024. We had net charge-offs of $1.0 million, or 0.11% annualized, for the second quarter of 2024, compared to net charge-offs of $241 thousand, or 0.03% annualized, for the first quarter of 2024. We recorded a $750 thousand provision for credit losses related to the loan portfolio during the second quarter of 2024, compared to no provision related to the loan portfolio for the first quarter of 2024.
LOAN COMPOSITION – Unaudited
Quarter Ended
June 30
March 31
December 31
September 30
June 30
(dollars in thousands)
2024
2024
2023
2023
2023
Commercial
Owner occupied RE
$
642,008
631,047
631,657
637,038
613,874
Non-owner occupied RE
917,034
944,530
942,529
937,749
951,536
Construction
144,968
157,464
150,680
119,629
115,798
Business
527,017
520,073
500,161
500,253
511,719
Total commercial loans
2,231,027
2,253,114
2,225,027
2,194,669
2,192,927
Consumer
Real estate
1,126,155
1,101,573
1,082,429
1,074,679
1,047,904
Home equity
189,294
184,691
183,004
180,856
185,584
Construction
32,936
53,216
63,348
54,210
61,044
Other
43,109
51,172
48,819
49,218
50,157
Total consumer loans
1,391,494
1,390,652
1,377,600
1,358,963
1,344,689
Total gross loans, net of deferred fees
3,622,521
3,643,766
3,602,627
3,553,632
3,537,616
Less—allowance for credit losses
(40,157)
(40,441)
(40,682)
(41,131)
(41,105)
Total loans, net
$
3,582,364
3,603,325
3,561,945
3,512,501
3,496,511
DEPOSIT COMPOSITION – Unaudited
Quarter Ended
June 30
March 31
December 31
September 30
June 30
(dollars in thousands)
2024
2024
2023
2023
2023
Non-interest bearing
$
683,291
671,708
674,167
675,409
698,084
Interest bearing:
NOW accounts
293,875
293,064
310,218
306,667
308,762
Money market accounts
1,562,786
1,603,796
1,605,278
1,685,736
1,692,900
Savings
28,739
32,248
31,669
34,737
36,243
Time, less than $250,000
219,532
206,657
190,167
125,506
114,691
Time and out-of-market deposits, $250,000 and over
671,646
653,208
568,065
519,716
582,338
Total deposits
$
3,459,869
3,460,681
3,379,564
3,347,771
3,433,018
Footnotes to tables:
(1) Total revenue is the sum of net interest income and noninterest income.
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3) Annualized for the respective three-month period.
(4) Noninterest expense divided by the sum of net interest income and noninterest income.
(5) Excludes mortgage loans held for sale.
(6) Excludes out of market deposits and time deposits greater than $250,000 totaling $671,646,000.
(7) June 30, 2024 ratios are preliminary.
(8) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets.
(9) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.
(10) Includes mortgage loans held for sale.
ABOUT SOUTHERN FIRST BANCSHARES
Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina. The company’s wholly owned subsidiary, Southern First Bank, is the second largest bank headquartered in South Carolina. Southern First Bank has been providing financial services since 1999 and now operates in 12 locations in the Greenville, Columbia, and Charleston markets of South Carolina as well as the Charlotte, Triangle and Triad regions of North Carolina and Atlanta, Georgia. Southern First Bancshares has consolidated assets of approximately $4.1 billion and its common stock is traded on The NASDAQ Global Market under the symbol “SFST.” More information can be found at www.southernfirst.com.
FORWARD-LOOKING STATEMENTS
Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believe,” “expect,” “anticipate,” “estimate,” “preliminary”, “intend,” “plan,” “future, “target,” “continue,” “lasting,” “building,” and “project,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which the company conducts operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan and deposit growth as well as pricing of each product, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, including, but not limited to, changes affecting oversight of the financial services industry or consumer protection; (5) the impact of changes to Congress and the Presidential election on the regulatory landscape and capital markets; (6) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (7) changes in interest rates, which may continue to affect the company’s net income, interest expense, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of the company’s assets, including its investment securities; (8) elevated inflation which may cause adverse risk to the overall economy, and could indirectly pose challenges to our clients and to our business; (9) any increase in FDIC assessments which have increased and may continue to increase our cost of doing business; and (10) changes in accounting principles, policies, practices, or guidelines. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.
FINANCIAL & MEDIA CONTACT:
ART SEAVER 864-679-9010
WEB SITE: www.southernfirst.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/southern-first-reports-results-for-second-quarter-2024-302199365.html
SOURCE Southern First Bancshares, Inc.