EQB delivers ROE ahead of target with record quarterly revenue and pre-provision pre-tax earnings and a 7% q/q and 22% y/y dividend increase
TORONTO, May 29, 2024 /PRNewswire/ – EQB Inc. (TSX: EQB) (TSX: EQB.PR.C) today reported record revenue and pre-provision, pre-tax earnings for the three and six months ended April 30, 2024 that reflected growth in revenue from margin expansion and higher non-interest revenue including a full quarter of results from ACM Advisors, increasing loans under management and EQ Bank customers and deposits. Equitable Bank reported a net reduction in total Gross Impaired Loans (GILs) from the first quarter driven by a 22% reduction in commercial banking GILs.
EQB changed its fiscal year in 2023 to end October 31, resulting in a one-time 10-month transition year and a four-month final quarter of 2023. As a result, the comparisons below are shown year-over-year from the first quarter ending March 31, 2023, as the most similar and comparable three-month period (“y/y”).
Second quarter 2024 compared to first quarter of 2024 and 2023:
Adjusted ROE1 15.9% (reported 15.1%)Adjusted diluted EPS1 $2.81, +2% q/q, +7% y/y (reported $2.67, +0.4% q/q, +4% y/y)Revenue $317 million, +6% q/q, +20% y/yNet Interest Margin 2.11%, +10 bps q/q, +16 bps y/yPPPT: $173.5 million, +5% q/q, +20% y/y (reported $166.2 million, +4% q/q, +18% y/y)Adjusted net income1 $111 million, +2% q/q, +9% y/y (reported $106 million, +1% q/q, +6% y/y)Total AUM + AUA2 $123.5 billion, +4% q/q, +18% y/yEQ Bank customer growth +7% q/q and +36% y/y to over 457,000 customersBook value per share $73.73, +3% q/q, +14% y/yCommon share dividends $0.45 per share, +7% q/q, +22% y/yTotal capital ratio 15.3% with CET1 of 14.1%
Six months ended April 30, 2024 compared to six months ended March 31, 2023:
Adjusted ROE1 15.7% (reported 15.0%)Adjusted diluted EPS1 $5.57, +9% y/y (reported $5.33, +41% y/y)Adjusted net income1 $219.4 million, +13% y/y (reported $210.1 million, +45% y/y)
“The execution of our Challenger Bank strategy, guided by our approach to managing risk and allocating capital, is clearly and sustainably delivering exceptional customer and shareholder value,” said Andrew Moor, president and CEO. “With the momentum of our Second Chance campaign, over 31,000 new EQ Bank customers joined us for a discernably better banking experience. Arrears in the commercial loan book improved in the quarter, as expected, and we continue to expect moderation in PCLs in the second half of 2024. Continuing development of our EQ Bank digital banking platform with the launches of an innovative Notice Deposit Savings Account and EQ Bank for small business position us to deliver even more value for more customers and expand the value of the Bank’s franchise.”
1 Adjusted measures and ratios are Non-Generally Accepted Accounting Principles (GAAP) measures and ratios. Adjusted measures and ratios are calculated in the same manner as reported measures and ratios, except that financial information included in the calculation of adjusted measures and ratios is adjusted to exclude the impact of the Concentra Bank and ACM acquisition and integration related costs and other non-recurring items which management determines would have a significant impact on a reader’s assessment of business performance. For additional information and a reconciliation of reported results to adjusted results, see the “Non-GAAP financial measures and ratios” section.
2 These are non-GAAP measures, see the “Non-GAAP financial measures and ratios” section.
EQ Bank added over 31,000 customers in Q2 growing to 457,000, +7% q/q and +36% y/y
The “Second Chance” marketing campaign across English Canada with Eugene and Dan Levy and “Deuxième chance” across Québec with Diane Lavallée et Laurence Leboeuf continued to encourage Canadians to move on from their first-ever bank accounts to EQ Bank / Banque EQ’s Personal Account that combines the best features of high interest chequing with no feesEQ Bank continues to challenge the status quo with the launch of an innovative Notice Deposit Savings Account, providing Canadians a new way to earn higher rates on their savingsAn invite-only launch of EQ Bank’s Small Business banking solution was completed at the end of Q2, that will help Canadians manage day-to-day transactions, save and earn more with an easy, secure and differentiated experience. Later this summer this experience will be available to millions of eligible small business owners across Canada
Strong funding growth and diversification with EQ Bank increasing 4% q/q to $8.7 billion
Equitable Bank total deposits remain more than 95% term or insured and increased +6% q/q and +7% y/y to $33.6 billion, with EQ Bank deposits increasing $325 million in the second quarterOn April 8, Equitable Bank issued a $300 million fixed rate deposit note. This was the bank’s first issuance since 2022. The offer was 4.2 times oversubscribed and attracted a record 47 investors of which one-third were new to the Equitable Bank program. The successful issuance led to significant narrowing of the bank’s credit spreadOn April 23, Equitable Bank completed the first-ever European Social Covered Bond issued by a Canadian Bank, raising a benchmark €500 million (CAD $735 million) in an 8 times over-subscribed issuance with 100+ investors of which approximately two-thirds are new to Equitable Bank’s Covered Bond Programme. Social bond issuance is a natural extension of the Bank’s sustainable business practices that enables it to further support lending activities with a social benefitEquitable Bank holds $4.5 billion in liquid assets for regulatory purposes, which cover 74% of all demand deposits with sufficient contingency funding available to cover the balance
Personal Banking loans under management reach $32.8 billion with strong retention
Single family uninsured portfolio increased to $19.9 billion, +0.5% q/q, as strong customer retention offset the impact of slower housing market activity on new originationsDecumulation lending assets (including reverse mortgages and insurance lending) +10% q/q and +57% y/y to $1.7 billion, with growth accelerating as a result of successful consumer advertising that bolstered public awareness, strong broker service and value to the borrower
Commercial Banking loans under management +$1.5 billion q/q to $32.7 billion
The Bank continues to prioritize multi-unit residential lending in major cities across the country with nearly 77% of its total commercial loans under management (“LUM”) insured through various CMHC programs. Insured multi-unit residential LUM +7% q/q and +35% y/y to $22.6 billionThe Canadian commercial office real estate market continues to experience significant economic challenges; however, as part of the Bank’s risk appetite, only ~1% of the Bank’s loan assets are associated with offices, and those balances declined in the quarter. Equitable Bank’s office lending is mostly restricted to properties located in major urban centres and to smaller buildings
Provisions reflect credit risk at this point in the cycle, expected to moderate
The Bank is appropriately reserved for credit losses with net allowances as a percentage of total loan assets of 23 bps, compared to 22 bps at January 31, 2024, and 19 bps at March 31, 2023Provision for credit losses (PCL) of $22.2 million in Q2 reflected the impacts of both future expected losses driven by macroeconomic forecasts and loss modelling, Stage 3 provisions of $11.1 million associated with residential and commercial lending, and provisions of $14.0 million associated with the equipment financing business. Realized loan losses excluding equipment financing were $1.8 million for the quarter, representing 0.4bps of lending assetsNet impaired loans decreased by $10.8 million to $441.9 million, representing 92 bps of total loan assets compared to 94 bps at January 31, 2024, and +60 bps from March 31, 2023. Net commercial impaired loans (excl. equipment financing) declined by $68.4 million to 133 bps from 183 bps at January 31, 2024 and up from 57 bps at March 31, 2023 with several commercial loans resolving
EQB increases common share dividend
EQB’s Board of Directors declared a dividend of $0.45 per common share payable on June 28, 2024, to shareholders of record as of June 14, 2024, representing a +7% increase from the dividend paid in March 2024 and 22% above the payment made in June 2023The Board declared a quarterly dividend of $0.373063 per preferred share, payable on June 28, 2024, to shareholders of record at the close of business June 14, 2024For the purposes of the Income Tax Act (Canada) and any similar provincial legislation, dividends declared are eligible dividends, unless otherwise indicated
“The first half of 2024 has been trending to our expectations with strong revenue, earnings growth and ROE well-above target at nearly 16% year-to-date. This reflects how the EQB business model is positioned to perform across economic cycles. We have momentum for strong performance in the second half of the year and have high confidence in the quality of our credit book. We are continuing to invest in growing the long-term value of our Challenger franchise and are pleased to be rewarding our shareholders with another consecutive dividend increase,” said Chadwick Westlake, CFO, EQB.
Analyst conference call and webcast: 10:00 a.m. Eastern May 30, 2024
EQB’s Andrew Moor, president and CEO, Chadwick Westlake, CFO, and Marlene Lenarduzzi, CRO, will host the company’s second quarter conference call and webcast. The listen-only webcast with accompanying slides will be available at: eqb.investorroom.com. To access the conference call with operator assistance, dial 416-764-8609 five minutes prior to the start time.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Consolidated balance sheet (unaudited)
($000s) As at
April 30, 2024
October 31, 2023
March 31, 2023
Assets:
Cash and cash equivalents
657,219
549,474
345,621
Restricted cash
783,148
767,195
666,530
Securities purchased under reverse repurchase agreements
1,399,955
908,833
732,608
Investments
1,817,916
2,120,645
2,483,604
Loans – Personal
32,823,421
32,390,527
32,183,036
Loans – Commercial
15,085,481
14,970,604
14,397,192
Securitization retained interests
663,593
559,271
410,441
Deferred tax assets
14,921
14,230
15,024
Other assets
694,542
652,675
558,962
Total assets
53,940,196
52,933,454
51,793,018
Liabilities and Shareholders’ Equity
Liabilities:
Deposits
34,123,703
31,996,450
31,589,063
Securitization liabilities
15,181,341
14,501,161
15,311,657
Obligations under repurchase agreements
–
1,128,238
904,658
Deferred tax liabilities
148,549
128,436
92,417
Funding facilities
839,841
1,731,587
768,717
Other liabilities
630,954
602,039
515,871
Total liabilities
50,924,388
50,087,911
49,182,383
Shareholders’ Equity:
Preferred shares
181,411
181,411
181,411
Common shares
495,707
471,014
463,862
Contributed (deficit) surplus
(24,811)
12,795
12,002
Retained earnings
2,359,116
2,185,480
1,954,394
Accumulated other comprehensive loss
(7,804)
(5,157)
(1,034)
3,003,619
2,845,543
2,610,635
Non-controlling interests
12,189
–
–
Total equity
3,015,808
2,845,543
2,610,635
Total liabilities and equity
53,940,196
52,933,454
51,793,018
Consolidated statement of income (unaudited)
Three months ended
Six months ended
($000s, except per share amounts)
April 30, 2024
March 31, 2023
April 30, 2024
March 31, 2023
Interest income:
Loans – Personal
482,299
391,816
951,253
719,412
Loans – Commercial
257,842
241,768
520,723
460,196
Investments
16,879
21,893
34,755
32,647
Other
27,209
17,352
49,308
36,650
784,229
672,829
1,556,039
1,248,905
Interest expense:
Deposits
366,002
293,231
724,564
537,644
Securitization liabilities
131,776
118,174
259,029
211,337
Funding facilities
13,521
7,918
28,804
18,942
Other
5,592
12,709
20,294
21,860
516,891
432,032
1,032,691
789,783
Net interest income
267,338
240,797
523,348
459,122
Non-interest revenue:
Fees and other income
20,564
13,898
37,179
24,401
Net gains (losses) on loans and investments
7,129
(3,300)
12,122
(8,514)
Gain on sale and income from retained interests
23,177
14,332
42,586
23,579
Net (losses) gains on securitization activities and
derivatives
(1,548)
2,104
197
3,950
49,322
27,034
92,084
43,416
Revenue
316,660
267,831
615,432
502,538
Provision for credit losses
22,217
6,248
37,752
33,044
Revenue after provision for credit losses
294,443
261,583
577,680
469,494
Non-interest expenses:
Compensation and benefits
66,961
58,362
132,330
123,361
Other
83,459
68,186
157,575
142,367
150,420
126,548
289,905
265,728
Income before income taxes
144,023
135,035
287,775
203,766
Income taxes:
Current
32,734
28,651
71,268
50,805
Deferred
5,573
6,865
6,409
7,623
38,307
35,516
77,677
58,428
Net income
105,716
99,519
210,098
145,338
Dividends on preferred shares
2,346
2,318
4,703
4,623
Net income available to common shareholders and non-
controlling interests
103,370
97,201
205,395
140,715
Net income attributable to:
Common shareholders
103,041
97,201
204,916
140,715
Non-controlling interests
329
–
479
–
103,370
97,201
205,395
140,715
Earnings per share:
Basic
2.70
2.58
5.38
3.81
Diluted
2.67
2.56
5.33
3.78
Consolidated statement of comprehensive income (unaudited)
Three months ended
Six months ended
($000s)
April 30, 2024
March 31, 2023
April 30, 2024
March 31, 2023
Net income
105,716
99,519
210,098
145,338
Other comprehensive income – items that will be reclassified subsequently to income:
Debt instruments at Fair Value through Other Comprehensive Income:
Reclassification of losses from AOCI on sale of investments
(30)
–
(143)
–
Net unrealized (losses) gains from change in fair value
(16,240)
14,974
25,321
13,186
Reclassification of net losses (gains) to income
17,217
(12,205)
(18,497)
(8,220)
Other comprehensive income – items that will not be reclassified subsequently to income:
Equity instruments designated at Fair Value through Other Comprehensive Income:
Reclassification of gains from AOCI on sale of investments
–
–
–
604
Net unrealized gains (losses) from change in fair value
3,132
(793)
1,552
(2,336)
Reclassification of net (gains) losses to retained earnings
–
(22)
–
776
4,079
1,954
8,233
4,010
Income tax expense
(1,090)
(542)
(2,233)
(727)
2,989
1,412
6,000
3,283
Cash flow hedges:
Net unrealized gains (losses) from change in fair value
11,961
(15,802)
(269)
(10,752)
Reclassification of net gains to income
(5,070)
(651)
(11,764)
(2,047)
6,891
(16,453)
(12,033)
(12,799)
Income tax (expense) recovery
(1,879)
4,569
3,282
3,611
5,012
(11,884)
(8,751)
(9,188)
Total other comprehensive income (loss)
8,001
(10,472)
(2,751)
(5,905)
Total comprehensive income
113,717
89,047
207,347
139,433
Total comprehensive income attributable to:
Common shareholders
113,388
89,047
206,868
139,433
Non-controlling interests
329
–
479
–
113,717
89,047
207,347
139,433
Consolidated statement of changes in shareholders’ equity (unaudited)
($000s) Three-month period ended
April 30, 2024
Preferred
Shares
Common
Shares
Contributed
Deficit
Retained
Earnings
Accumulated other comprehensive
income (loss)
Cash
Flow
Hedges
Financial
Instruments
at FVOCI
Total
Attributable
to equity
holders
Non-controlling
interests
Total
Balance, beginning of period
181,411
489,944
(23,055)
2,272,116
29,855
(45,681)
(15,826)
2,904,590
12,460
2,917,050
Net Income
–
–
–
105,387
–
–
–
105,387
329
105,716
Transfer of AOCI losses to income
–
–
–
–
–
21
21
21
–
21
Other comprehensive loss, net of tax
–
–
–
–
5,012
2,989
8,001
8,001
–
8,001
Exercise of stock options
–
4,881
–
–
–
–
–
4,881
–
4,881
Dividends:
Preferred shares
–
–
–
(2,346)
–
–
–
(2,346)
–
(2,346)
Common shares
–
–
–
(16,041)
–
–
–
(16,041)
(600)
(16,641)
Share tender rights
–
–
(1,974)
–
–
–
–
(1,974)
–
(1,974)
Stock-based compensation
–
–
1,100
–
–
–
–
1,100
–
1,100
Transfer relating to the exercise of stock options
–
882
(882)
–
–
–
–
–
–
–
Balance, end of period
181,411
495,707
(24,811)
2,359,116
34,867
(42,671)
(7,804)
3,003,619
12,189
3,015,808
($000s) Three-month period ended
March 31, 2023
Preferred
Shares
Common
Shares
Contributed
Surplus
Retained
Earnings
Accumulated other comprehensive
income (loss)
Cash
Flow
Hedges
Financial
Instruments
at FVOCI
Total
Attributable
to equity
holders
Non-controlling
interests
Total
Balance, beginning of period
181,411
462,561
11,445
1,870,100
42,016
(32,578)
9,438
2,534,955
–
2,534,955
Net Income
–
–
–
99,519
–
–
–
99,519
–
99,519
Realized gain on sale of financial instruments
–
–
–
271
–
–
–
271
–
271
Other comprehensive loss, net of tax
–
–
–
–
(11,884)
1,412
(10,472)
(10,472)
–
(10,472)
Exercise of stock options
–
3,763
–
–
–
–
–
3,763
–
3,763
Share issuance cost, net of tax
–
(2,908)
–
–
–
–
–
(2,908)
–
(2,908)
Dividends:
Preferred shares
–
–
–
(2,318)
–
–
–
(2,318)
–
(2,318)
Common shares
–
–
–
(13,178)
–
–
–
(13,178)
–
(13,178)
Stock-based compensation
–
–
1,003
–
–
–
–
1,003
–
1,003
Transfer relating to the exercise of stock options
–
446
(446)
–
–
–
–
–
–
–
Balance, end of period
181,411
463,862
12,002
1,954,394
30,132
(31,166)
(1,034)
2,610,635
–
2,610,635
($000s) Six-month period ended
April 30, 2024
Preferred
Shares
Common
Shares
Contributed
Surplus
(Deficit)
Retained
Earnings
Accumulated other comprehensive
income (loss)
Cash
Flow
Hedges
Financial
Instruments
at FVOCI
Total
Attributable
to equity
holders
Non-controlling
interests
Total
Balance, beginning of period
181,411
471,014
12,795
2,185,480
43,618
(48,775)
(5,157)
2,845,543
–
2,845,543
Non-controlling interests on acquisition
–
–
–
–
–
–
–
–
12,310
12,310
Net Income
–
–
–
209,619
–
–
–
209,619
479
210,098
Transfer of AOCI losses to income
–
–
–
–
–
104
104
104
–
104
Other comprehensive loss, net of tax
–
–
–
–
(8,751)
6,000
(2,751)
(2,751)
–
(2,751)
Common shares issued
–
11,000
–
–
–
–
–
11,000
–
11,000
Exercise of stock options
–
11,839
–
–
–
–
–
11,839
–
11,839
Dividends:
Preferred shares
–
–
–
(4,703)
–
–
–
(4,703)
–
(4,703)
Common shares
–
–
–
(31,280)
–
–
–
(31,280)
(600)
(31,880)
Share tender rights
–
–
(37,865)
–
–
–
–
(37,865)
–
(37,865)
Stock-based compensation
–
–
2,113
–
–
–
–
2,113
–
2,113
Transfer relating to the exercise of stock options
–
1,854
(1,854)
–
–
–
–
–
–
–
Balance, end of period
181,411
495,707
(24,811)
2,359,116
34,867
(42,671)
(7,804)
3,003,619
12,189
3,015,808
($000s) Six-month period ended
March 31, 2023
Preferred
Shares
Common
Shares
Contributed
Surplus
Retained
Earnings
Accumulated other comprehensive
income (loss)
Cash
Flow
Hedges
Financial
Instruments
at FVOCI
Total
Attributable
to equity
holders
Non-
controlling
interests
Total
Balance, beginning of period
70,424
236,368
10,908
1,839,561
39,320
(34,928)
4,392
2,161,653
–
2,161,653
Net Income
–
–
–
145,338
–
–
–
145,338
–
145,338
Realized gain on sale of financial instruments
–
–
–
(317)
–
–
–
(317)
–
(317)
Transfer of AOCI losses to retained earnings
–
–
–
–
–
446
446
446
–
446
Investment elimination on acquisition
–
–
–
–
–
33
33
33
–
33
Other comprehensive loss, net of tax
–
–
–
–
(9,188)
3,283
(5,905)
(5,905)
–
(5,905)
Common shares issued
–
223,112
–
–
–
–
–
223,112
–
223,112
Exercise of stock options
–
7,196
–
–
–
–
–
7,196
–
7,196
Share issuance cost, net of tax
–
(2,908)
–
–
–
–
–
(2,908)
–
(2,908)
Dividend payout from principal
–
(655)
–
–
–
–
–
(655)
–
(655)
Dividends:
Preferred shares
–
–
–
(4,623)
–
–
–
(4,623)
–
(4,623)
Common shares
–
–
–
(25,565)
–
–
–
(25,565)
–
(25,565)
Stock-based compensation
–
–
1,843
–
–
–
–
1,843
–
1,843
Transfer relating to the exercise of stock options
–
749
(749)
–
–
–
–
–
–
–
Shares on acquisition
110,987
–
–
–
–
–
–
110,987
–
110,987
Balance, end of period
181,411
463,862
12,002
1,954,394
30,132
(31,166)
(1,034)
2,610,635
–
2,610,635
Consolidated statement of cash flows (unaudited)
Three months ended
Six months ended
($000s)
April 30, 2024
March 31, 2023
April 30, 2024
March 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
105,716
99,519
210,098
145,338
Adjustments for non-cash items in net income:
Financial instruments at fair value through income
(5,177)
(38,426)
11,360
(46,628)
Amortization of premiums/discount on investments
(34,159)
1,784
(31,029)
2,058
Amortization of capital assets and intangible costs
11,679
12,244
23,120
31,374
Provision for credit losses
22,217
6,248
37,752
33,044
Securitization gains
(17,486)
(12,745)
(32,002)
(19,942)
Stock-based compensation
1,100
1,003
2,113
1,843
Income taxes
38,307
35,516
77,677
58,428
Securitization retained interests
30,701
19,857
58,634
35,054
Changes in operating assets and liabilities:
Restricted cash
(120,389)
71,126
(15,953)
(36,822)
Securities purchased under reverse repurchase agreements
(594,342)
(532,176)
(491,122)
17,464
Loans receivable, net of securitizations
(222,907)
(54,117)
(715,022)
(1,192,508)
Other assets
(7,205)
(26,449)
(8,531)
149,593
Deposits
1,887,780
503,951
2,089,142
921,190
Securitization liabilities
(205,820)
284,388
677,411
964,786
Obligations under repurchase agreements
(482,574)
239,351
(1,128,238)
155,777
Funding facilities
(493,062)
(470,987)
(891,746)
(385,673)
Subscription receipts
–
–
–
(232,018)
Other liabilities
47,598
(51,115)
41,636
(187,287)
Income taxes paid
(23,962)
(47,517)
(50,074)
(78,426)
Cash flows (used in) from operating activities
(61,985)
41,455
(134,774)
336,645
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common shares
4,881
855
22,839
226,745
Term loan facility
–
–
–
275,000
Dividends paid on preferred shares
(2,346)
(2,318)
(4,703)
(4,622)
Dividends paid on common shares
(16,041)
(13,178)
(31,280)
(25,565)
Cash flows used in financing activities
(13,506)
(14,641)
(13,144)
471,558
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investments
(8,004)
(547,308)
(344,423)
(1,065,737)
Acquisition of subsidiary
45
–
(75,483)
(495,369)
Proceeds on sale or redemption of investments
191,245
388,062
656,646
669,824
Net change in Canada Housing Trust re-investment accounts
28,954
(8,817)
46,959
168,640
Purchase of capital assets and system development costs
(23,289)
(8,236)
(28,036)
(38,939)
Cash flows from (used in) investing activities
188,951
(176,299)
255,663
(761,581)
Net increase (decrease) in cash and cash equivalents
113,460
(149,485)
107,745
46,622
Cash and cash equivalents, beginning of period
543,759
495,106
549,474
298,999
Cash and cash equivalents, end of period
657,219
345,621
657,219
345,621
Cash flows from operating activities include:
Interest received
846,075
489,824
1,534,404
1,004,403
Interest paid
(443,052)
(234,912)
(814,672)
(378,241)
Dividends received
564
1,041
1,113
2,086
About EQB Inc.
EQB Inc. (TSX: EQB and EQB.PR.C) is a leading digital financial services company with $123 billion in combined assets under management and administration (as at April 30, 2024). It offers banking services through Equitable Bank, a wholly owned subsidiary and Canada’s seventh largest bank by assets, and wealth management through ACM Advisors, a majority owned subsidiary specializing in alternative assets. As Canada’s Challenger Bank™, Equitable Bank has a clear mission to drive change in Canadian banking to enrich people’s lives. It leverages technology to deliver exceptional personal and commercial banking experiences and services to over 639,000 customers and more than six million credit union members through its businesses. Through its digital EQ Bank platform (eqbank.ca), its customers have named it one of Canada’s top banks on the Forbes World’s Best Banks list since 2021.
Please visit eqb.investorroom.com for more details.
Investor contact:
David Lee
Associate Director, Investor Relations
[email protected]
Media contact:
Maggie Hall
Director, PR & Communications
[email protected]
Cautionary Note Regarding Forward-Looking Statements
Statements made by EQB in the sections of this news release, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (forward-looking statements). These statements include, but are not limited to, statements about EQB’s objectives, strategies and initiatives, financial performance expectations and other statements made herein, whether with respect to EQB’s businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “planned”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases which state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”, or other similar expressions of future or conditional verbs. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, closing of transactions, performance or achievements of EQB to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions, legislative and regulatory developments, changes in accounting standards, the nature of our customers and rates of default, and competition as well as those factors discussed under the heading “Risk Management” in the MD&A and in EQB’s documents filed on SEDAR at www.sedar.com. All material assumptions used in making forward-looking statements are based on management’s knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate and liquidity conditions affecting EQB and the Canadian economy. Although EQB believes the assumptions used to make such statements are reasonable at this time and has attempted to identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by EQB in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its mortgage business, a continuation of the current level of economic uncertainty that affects real estate market conditions, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. EQB does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws.
Non-Generally Accepted Accounting Principles (GAAP) Financial Measures and Ratios
In addition to GAAP prescribed measures, this news release references certain non-GAAP measures, including adjusted financial results, that we believe provide useful information to investors regarding EQB’s financial condition and results of operations. Readers are cautioned that non-GAAP measures often do not have any standardized meaning, and therefore, are unlikely to be comparable to similar measures presented by other companies.
Adjustments listed below are presented on a pre-tax basis:
$5.7 million non-recurring expenses and acquisition and integration-related costs associated with Concentra and ACM; and$1.6 million intangible asset amortization.
$2.1 million acquisition and integration-related costs associated with Concentra and ACM, and$3.4 million intangible asset amortization.
$3.2 million net fair value amortization adjustments,$4.7 million acquisition and integration-related costs, and$1.5 million intangible asset amortization.
The following table presents a reconciliation of GAAP reported financial results to non-GAAP adjusted financial results.
Reconciliation of reported and adjusted financial results
For the three months ended
For the six months ended
($000, except share and per share amounts)
30-Apr-24
31-Jan-24
31-Mar-23
30-Apr-24
31-Mar-23
Reported results
Net interest income
267,338
256,010
240,797
523,348
459,122
Non-interest revenue
49,322
42,762
27,034
92,084
43,416
Revenue
316,660
298,772
267,831
615,432
502,538
Non-interest expense
150,420
139,485
126,548
289,905
265,728
Pre-provision pre-tax income(3)
166,240
159,287
141,283
325,527
236,810
Provision for credit loss
22,217
15,535
6,248
37,752
33,044
Income tax expense
38,307
39,370
35,516
77,677
58,428
Net income
105,716
104,382
99,519
210,098
145,338
Net income available to common shareholders
103,041
101,875
97,201
204,916
140,715
Adjustments
Net interest income – earned on the escrow account
–
–
–
–
(2,220)
Net interest income – fair value amortization/adjustments
–
–
(4,167)
–
(843)
Net interest income – paid to subscription receipt holders
–
–
–
–
(654)
Non-interest revenue – fair value amortization/adjustments
–
–
941
–
876
Non-interest expenses – non-recurring and acquisition-related costs(1)
(5,710)
(2,053)
(4,744)
(7,763)
(41,665)
Non-interest expenses – fair value amortization/adjustments
–
–
(66)
–
(66)
Non-interest expenses – intangible asset amortization
(1,599)
(3,398)
(1,476)
(4,997)
(1,476)
Provision for credit loss – purchased loans
–
–
–
–
(19,020)
Pre-tax adjustments – income before tax
7,309
5,451
3,060
12,760
59,386
Income tax expense – tax impact on above adjustments(2)
1,983
1,483
850
3,466
16,121
Income tax expense – 2022 tax rate adjustment
–
–
–
–
(5,621)
Post-tax adjustments – net income
5,326
3,968
2,210
9,294
48,886
Adjusted results
Net interest income
267,338
256,010
236,630
523,348
455,405
Non-interest revenue
49,322
42,762
27,975
92,084
44,292
Revenue
316,660
298,772
264,605
615,432
499,697
Non-interest expense
143,111
134,034
120,262
277,145
222,521
Pre-provision pre-tax income(3)
173,549
164,738
144,343
338,287
277,176
Provision for credit loss
22,217
15,535
6,248
37,752
14,024
Income tax expenses
40,290
40,853
36,366
81,143
68,928
Net income
111,042
108,350
101,729
219,392
194,224
Net income available to common shareholders
108,177
105,719
99,411
213,896
189,601
Diluted earnings per share
Weighted average diluted common shares outstanding
38,522,025
38,344,339
37,910,348
38,434,002
37,264,510
Diluted earnings per share – reported
2.67
2.66
2.56
5.33
3.78
Diluted earnings per share – adjusted
2.81
2.76
2.62
5.57
5.09
Diluted earnings per share – adjustment impact
0.14
0.10
0.06
0.24
1.31
(1) Includes non-recurring and acquisition and integration-related costs associated with Concentra Bank and ACM.
(2) Income tax expense associated with non-GAAP adjustment was calculated based on the statutory tax rate applicable for that period, taking into account the federal tax rate increase.
(3) This is a non-GAAP measure, see Other non-GAAP financial measures and ratios section.
Other non-GAAP financial measures and ratios:
Adjusted return on equity (ROE) is calculated on an annualized basis and is defined as adjusted net income available to common shareholders as a percentage of weighted average common shareholders’ equity (reported) outstanding during the period.Assets under administration (AUA): is sum of (1) assets over which EQB’s subsidiaries have been named as trustee, custodian, executor, administrator, or other similar role; (2) loans held by credit unions for which EQB’s subsidiaries act as servicer.Assets under management (AUM): is the sum of total balance sheet assets, loan principal derecognized but still managed by EQB, and assets managed on behalf on investors.Liquid assets: is a measure of EQB’s cash or assets that can be readily converted into cash, which are held for the purposes of funding loans, deposit maturities, and the ability to collect other receivables and settle other obligations.Loans under management (LUM): is the sum of loan principal reported on the consolidated balance sheet and loan principal derecognized but still managed by EQB.Net interest margin (NIM): this profitability measure is calculated on an annualized basis by dividing net interest income by the average total interest earning assets for the period.Pre-provision pre-tax income (PPPT): this is the difference between revenue and non-interest expenses.Total loan assets: this is calculated on a gross basis (prior to allowance for credit losses) as the sum of both Loans – Personal and Loans – Commercial on the balance sheet and adding their associated allowance for credit losses.
View original content to download multimedia:https://www.prnewswire.com/news-releases/eqb-delivers-roe-ahead-of-target-with-record-quarterly-revenue-and-pre-provision-pre-tax-earnings-and-a-7-qq-and-22-yy-dividend-increase-302158595.html
SOURCE EQB Inc.