Camden National Corporation Reports First Quarter 2024 Earnings of $13.3 Million and Diluted EPS of $0.91
Asset Quality, Capital and Liquidity Remain Strong
CAMDEN, Maine, April 30, 2024 /PRNewswire/ — Camden National Corporation (NASDAQ: CAC; “Camden National” or the “Company”) today reported earnings for the first quarter ended March 31, 2024. The Company reported first quarter net income available to common shareholders of $13.3 million and earnings per diluted share (“EPS”) of $0.91.
The Company continues to prioritize strong asset quality within the portfolio, which allowed the Company to release $2.1 million in the provision for credit losses, including a $910,000 recovery on the sale of the Signature Bank corporate bond that the Company wrote off in 2023. Excluding the sale of the Signature Bank corporate bond, the Company reported adjusted net income (non-GAAP) for the first quarter of 2024 of $12.6 million and adjusted diluted EPS (non-GAAP) of $0.86, each an increase of 1% over the fourth quarter of 2023.
“We are pleased with our first quarter financial results, demonstrating we can be nimble and take action to manage expenses, while managing the dynamics of our balance sheet,” said Simon Griffiths, president and chief executive officer of Camden National Corporation. “Our operating results reflect our dedication to prudent risk management and the benefits of a relationship banking approach, which have allowed us to build a solid financial foundation. Our confidence comes from our strategic plan centered around our strong customer base and driving long-term profitable growth, stewarded by a talented team across our organization.”
FIRST QUARTER 2024 HIGHLIGHTS
Our return on average assets was 0.93%, and our adjusted return on average assets (non-GAAP) was 0.88% for the first quarter of 2024.Our return on average equity was 10.77%, and adjusted return on average equity (non-GAAP) was 10.19%, and on a non-GAAP basis, our return on average tangible equity was 13.46% and adjusted return on average tangible equity was 12.74%.Our asset quality continues to be very strong, highlighted by loans 30-89 days past due of 0.05% of total loans and non-performing assets of 0.13% of total assets.Our capital position remained strong with regulatory capital ratios well in excess of required regulatory levels, and a common equity ratio of 8.66% and a tangible common equity ratio (non-GAAP) of 7.12%.Uninsured and uncollateralized1 deposits were 14.8% of total deposits and available liquidity sources were 2.1 times uninsured and uncollateralized deposits.
FINANCIAL CONDITION
As of March 31, 2024, total assets were $5.8 billion, an increase of 1% since December 31, 2023.
Investments totaled $1.2 billion on March 31, 2024, a decrease of 2% since December 31, 2023. We continue to redeploy monthly cash flows from the investment portfolio to fund loan growth and maximize asset yield growth. The investment portfolio represented 20% of total assets at March 31, 2024, compared to 21% of total assets at December 31, 2023. As of March 31, 2024 and December 31, 2023, the duration of the Company’s securities was 5.5 years and 5.7 years, respectively, and the weighted-average life was 7.8 years at each date.
Loans totaled $4.1 billion on March 31, 2024, an increase of 1% since December 31, 2023, driven by commercial real estate loan growth of 2%. In the first quarter of 2024, we sold 50% of our residential mortgages originated and our residential real estate loans were slightly down from December 31, 2023. We continue to actively manage and review our loan portfolio, particularly our commercial real estate loans in light of the current macroenvironment and its effects on commercial real estate. Our disciplined and consistent underwriting of loans has served us well and there are no significant signs of distress in our loan portfolio. On March 31, 2024, loans 30-89 days past due to total loans were 0.05% of total loans, compared to 0.12% at December 31, 2023, and annualized net charge-offs were 0.02% of average loans for the first quarter of 2024, compared to 0.03% for the fourth quarter of 2023. The Company’s allowance for credit losses (“ACL”) on loans was 0.86% as of March 31, 2024, compared to 0.90% at December 31, 2023. At March 31, 2024, the ACL was 4.7 times total non-performing loans, compared to 5.0 times at December 31, 2023.
Deposits totaled $4.6 billion on March 31, 2024, a decrease of 1% since December 31, 2023. Checking account balances decreased 4% during the quarter, primarily due to seasonality and our active rate management of a single higher-cost deposit relationship of $72.0 million. From time to time, we move in and out of certain higher-cost deposit relationships based on funding needs and to optimize our funding costs.
As part of our effort to optimize funding costs and our interest rate risk position, in the first quarter of 2024 we refinanced our existing Bank Term Funding Program (“BTFP”) loan of $135.0 million that was scheduled to mature in May 2024 and increased our borrowings in the BTFP to $225.0 million at a fixed interest rate of 4.76% scheduled to mature in January 2025. The Company may exercise its right to prepay the BTFP at any time without penalty.
As of March 31, 2024, the Company’s regulatory capital ratios were each well in excess of regulatory capital requirements. The Company’s common equity ratio was 8.66%, and its tangible common equity ratio (non-GAAP) was 7.12%, compared to 8.66% and 7.11%, respectively, at December 31, 2023.
The Company announced a cash dividend of $0.42 per share, representing an annualized dividend yield of 5.01%, based on the Company’s closing share price of $33.52, as reported by NASDAQ on March 28, 2024 (the last trading day of the first quarter of 2024), payable on April 30, 2024, to shareholders of record on April 15, 2024.
In the first quarter of 2024, the Company initiated a new share repurchase program for up to 750,000 shares of its common stock, or approximately 5% of the Company’s shares outstanding. This share repurchase program replaces the 2023 program. We did not repurchase any shares of the Company’s common stock during the first quarter of 2024.
1 Uncollateralized deposits are customer deposits for which the Company has not pledged any of its assets, including investment securities, or provided any other type of guarantee.
FINANCIAL OPERATING RESULTS (Q1 2024 vs. Q4 2023)
Net income for the first quarter of 2024 was $13.3 million, an increase of $4.8 million, or 57%, compared to the fourth quarter of 2023. Over the same period, adjusted net income (non-GAAP) increased $143,000, and adjusted diluted EPS (non-GAAP) increased $0.01, each an increase of 1%.
Net interest income for the first quarter of 2024 was $31.3 million, a decrease of $1.4 million, compared to the fourth quarter of 2023. The decline was driven by a decrease in net interest margin of 10 basis points to 2.30% for the first quarter of 2024. Funding costs increased 17 basis points to 2.27% for the first quarter of 2024, primarily due to the decrease in average non-interest checking and savings balances of 5% and 4%, respectively.
Negative provision expense of $2.1 million was recorded for the first quarter of 2024 and was driven by favorable asset quality and an improved macroeconomic outlook, combined with modest loan growth during the quarter of less than 1%. Also, during the first quarter of 2024, the Company sold its Signature Bank corporate bond it had written-off in 2023 and recorded a partial recovery of $910,000.
Non-interest income for the first quarter of 2024 was $10.3 million, an increase of $4.3 million, or 72%, over the fourth quarter of 2023. In the fourth quarter of 2023, we executed on a balance sheet repositioning strategy and sold certain investment securities, which resulted in a $5.0 million pre-tax loss, with no corresponding investment gains or losses in the first quarter of 2024. This was partially offset by a decrease in debit card income of $600,000 between periods, which was driven by the recognition of our annual Visa incentive bonus in the fourth quarter of 2023 that totaled $400,000.
Non-interest expense for the first quarter of 2024 was $27.4 million, a decrease of $484,000, or 2%, compared to the fourth quarter of 2023. In the first quarter of 2024, we took certain actions to maintain and manage costs in response to revenue pressures from a decreasing net interest margin. Our GAAP efficiency ratio for the first quarter of 2024 was 65.78% and non-GAAP efficiency ratio was 65.55%.
Q1 2024 CONFERENCE CALL
Camden National Corporation will host a conference call and webcast at 3:00 p.m., Eastern Time, on Tuesday, April 30, 2024 to discuss its first quarter 2024 financial results and outlook. Participants should dial into the call 10 – 15 minutes before it begins. Information about the conference call is as follows:
Live dial-in (Domestic):
(833) 470-1428
Live dial-in (All other locations):
(929) 526-1599
Participant access code:
314687
Live webcast:
A link to the live webcast will be available on Camden National’s website under “About — Investor Relations” at CamdenNational.bank prior to the meeting, and a replay of the webcast will be available on Camden National’s website following the conference call. The transcript of the conference call will also be available on Camden National’s website approximately two days after the conference call.
2024 ANNUAL MEETING OF SHAREHOLDERS
Camden National has scheduled its annual meeting of shareholders (“Annual Meeting”) for Tuesday, May 21, 2024, at 9:00 a.m., Eastern Daylight Time. The Annual Meeting will be held virtually via a live audio webcast at www.virtualshareholdermeeting.com/CAC2024 and in person at Camden National’s Hanley Center, Fox Ridge Office Park, 245 Commercial Street, Rockport, Maine 04856. We encourage all shareholders as of the March 25, 2024 record date to attend the Annual Meeting.
ABOUT CAMDEN NATIONAL CORPORATION
Camden National Corporation (NASDAQ: CAC) is the largest publicly traded bank holding company in Northern New England, with $5.8 billion in assets and 57 banking centers. Founded in 1875, Camden National Bank is a full-service community bank, offering the latest digital banking, complemented by award-winning, personalized service. Camden National Bank has been recognized as one of the Best Places to Work by Best Companies Group and named to Forbes’ World’s Best Banks list. To learn more, visit CamdenNational.bank. Member FDIC. Equal Housing Lender.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections and other statements, which are subject to numerous risks, assumptions and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; inflation; ongoing competition in labor markets and employee turnover; deterioration in the value of Camden National’s investment securities; changes in consumer spending and savings habits; changes in the interest rate environment; changes in general economic conditions; operational risks including, but not limited to, cybersecurity, fraud, pandemics and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions which could affect Camden National’s ability to attract and retain depositors, and could affect the ability of financial services providers, including the Company, to borrow or raise capital; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; changes to regulatory capital requirements in response to recent developments affecting the banking sector; changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National’s Annual Report on Form 10-K for the year ended December 31, 2023, as updated by other filings with the Securities and Exchange Commission (“SEC”). Further, statements regarding the potential effects of the war in Ukraine, conflict in the Middle East and other notable and global current events on the Company’s business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possible materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company’s control. Camden National does not have any obligation to update forward-looking statements.
USE OF NON-GAAP MEASURES
In addition to evaluating the Company’s results of operations in accordance with generally accepted accounting principles in the United States (“GAAP”), management supplements this evaluation with certain non-GAAP financial measures such as: adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income; adjusted pre-tax, pre-provision income; return on average tangible equity and adjusted return on average tangible equity; the efficiency and tangible common equity ratios; tangible book value per share; core deposits and average core deposits. Management utilizes these non-GAAP financial measures for purposes of measuring our performance against our peer group and other financial institutions and analyzing our internal performance. We also believe these non-GAAP financial measures help investors better understand the Company’s operating performance and trends and allow for better performance comparisons to other financial institutions. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliations to the comparable GAAP financial measures can be found in this document.
ANNUALIZED DATA
Certain returns, yields and performance ratios are presented on an “annualized” basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.
Selected Financial Data
(unaudited)
At or For The
Three Months Ended
(In thousands, except number of shares and per share data)
March 31,
2024
December 31,
2023
March 31,
2023
Financial Condition Data
Loans
$ 4,121,040
$ 4,098,094
$ 4,073,108
Total assets
5,794,785
5,714,506
5,716,605
Deposits
4,551,524
4,597,360
4,642,734
Shareholders’ equity
501,577
495,064
464,874
Operating Data and Per Share Data
Net income
$ 13,272
$ 8,480
$ 12,727
Adjusted net income (non-GAAP)(1)
12,553
12,410
14,179
Diluted EPS
0.91
0.58
0.87
Adjusted diluted EPS (non-GAAP)(1)
0.86
0.85
0.97
Pre-tax, pre-provision income (non-GAAP)(1)
14,233
10,849
17,981
Adjusted pre-tax, pre-provision income (non-GAAP)(1)
14,233
15,824
17,981
Profitability Ratios
Return on average assets
0.93 %
0.59 %
0.91 %
Adjusted return on average assets (non-GAAP)(1)
0.88 %
0.87 %
1.01 %
Return on average equity
10.77 %
7.20 %
11.16 %
Adjusted return on average equity (non-GAAP)(1)
10.19 %
10.53 %
12.43 %
Return on average tangible equity (non-GAAP)(1)
13.46 %
9.18 %
14.21 %
Adjusted return on average tangible equity (non-GAAP)(1)
12.74 %
13.38 %
15.82 %
GAAP efficiency ratio
65.78 %
71.96 %
59.27 %
Efficiency ratio (non-GAAP)(1)
65.55 %
63.48 %
58.96 %
Net interest margin (fully-taxable equivalent)
2.30 %
2.40 %
2.54 %
Asset Quality Ratios
ACL on loans to total loans
0.86 %
0.90 %
0.91 %
Non-performing loans to total loans
0.19 %
0.18 %
0.13 %
Annualized net charge-offs to average loans
0.02 %
0.04 %
0.02 %
Capital Ratios
Common equity ratio
8.66 %
8.66 %
8.13 %
Tangible common equity ratio (non-GAAP)(1)
7.12 %
7.11 %
6.56 %
Tier 1 leverage capital ratio
9.59 %
9.40 %
9.24 %
Total risk-based capital ratio
14.52 %
14.36 %
13.95 %
(1)
This is a non-GAAP measure, please see “Reconciliation of non-GAAP to GAAP Financial Measures (unaudited).”
Consolidated Statements of Condition Data
(unaudited)
(In thousands)
March 31,
2024
December 31,
2023
March 31,
2023
% Change
Mar 2024
vs. Dec
2023
% Change
Mar 2024
vs. Mar
2023
ASSETS
Cash, cash equivalents and restricted cash
$ 176,719
$ 99,804
$ 75,741
77 %
133 %
Investments:
Trading securities
4,847
4,647
3,971
4 %
22 %
Available-for-sale securities, at fair value
601,576
625,808
686,423
(4) %
(12) %
Held-to-maturity securities, at amortized cost
540,349
544,931
540,074
(1) %
— %
Other investments
16,392
15,394
19,414
6 %
(16) %
Total investments
1,163,164
1,190,780
1,249,882
(2) %
(7) %
Loans held for sale, at fair value
9,524
10,320
4,562
(8) %
109 %
Loans:
Commercial real estate
1,702,952
1,672,306
1,666,617
2 %
2 %
Commercial
397,395
403,901
421,099
(2) %
(6) %
Residential real estate
1,762,482
1,763,378
1,733,147
— %
2 %
Consumer and home equity
258,211
258,509
252,245
— %
2 %
Total loans
4,121,040
4,098,094
4,073,108
1 %
1 %
Less: allowance for credit losses on loans
(35,613)
(36,935)
(37,134)
(4) %
(4) %
Net loans
4,085,427
4,061,159
4,035,974
1 %
1 %
Goodwill and core deposit intangible assets
95,529
95,668
96,112
— %
(1) %
Other assets
264,422
256,775
254,334
3 %
4 %
Total assets
$ 5,794,785
$ 5,714,506
$ 5,716,605
1 %
1 %
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest checking
$ 929,314
$ 967,750
$ 1,047,491
(4) %
(11) %
Interest checking
1,503,045
1,553,787
1,609,330
(3) %
(7) %
Savings and money market
1,379,437
1,364,401
1,409,861
1 %
(2) %
Certificates of deposit
585,786
609,503
360,103
(4) %
63 %
Brokered deposits
153,942
101,919
215,949
51 %
(29) %
Total deposits
4,551,524
4,597,360
4,642,734
(1) %
(2) %
Short-term borrowings
601,499
485,607
486,318
24 %
24 %
Junior subordinated debentures
44,331
44,331
44,331
— %
— %
Accrued interest and other liabilities
95,854
92,144
78,348
4 %
22 %
Total liabilities
5,293,208
5,219,442
5,251,731
1 %
1 %
Commitments and Contingencies
Shareholders’ Equity
Common stock, no par value
116,449
115,602
115,590
1 %
1 %
Retained earnings
488,143
481,014
468,755
1 %
4 %
Accumulated other comprehensive loss:
Net unrealized loss on debt securities, net of tax
(111,357)
(107,409)
(122,445)
4 %
(9) %
Net unrealized gain on cash flow hedging derivative instruments, net of tax
8,587
6,096
3,286
41 %
161 %
Net unrecognized loss on postretirement plans, net of tax
(245)
(239)
(312)
3 %
(21) %
Total accumulated other comprehensive loss
(103,015)
(101,552)
(119,471)
1 %
(14) %
Total shareholders’ equity
501,577
495,064
464,874
1 %
8 %
Total liabilities and shareholders’ equity
$ 5,794,785
$ 5,714,506
$ 5,716,605
1 %
1 %
Consolidated Statements of Income Data
(unaudited)
For The
Three Months Ended
(In thousands, except per share data)
March 31,
2024
December 31,
2023
March 31,
2023
% Change
Mar 2024 vs.
Dec 2023
% Change
Mar 2024 vs.
Mar 2023
Interest Income
Interest and fees on loans
$ 51,709
$ 51,287
$ 45,332
1 %
14 %
Taxable interest on investments
7,027
6,638
5,963
6 %
18 %
Nontaxable interest on investments
465
654
763
(29) %
(39) %
Dividend income
312
273
219
14 %
42 %
Other interest income
670
945
448
(29) %
50 %
Total interest income
60,183
59,797
52,725
1 %
14 %
Interest Expense
Interest on deposits
23,178
22,838
15,832
1 %
46 %
Interest on borrowings
5,198
3,700
2,085
40 %
149 %
Interest on junior subordinated debentures
534
550
528
(3) %
1 %
Total interest expense
28,910
27,088
18,445
7 %
57 %
Net interest income
31,273
32,709
34,280
(4) %
(9) %
(Credit) provision for credit losses
(2,102)
569
2,002
(469) %
(205) %
Net interest income after (credit) provision for credit losses
33,375
32,140
32,278
4 %
3 %
Non-Interest Income
Debit card income
2,866
3,466
2,938
(17) %
(2) %
Service charges on deposit accounts
2,027
2,102
1,762
(4) %
15 %
Income from fiduciary services
1,749
1,653
1,600
6 %
9 %
Brokerage and insurance commissions
1,239
1,188
1,093
4 %
13 %
Mortgage banking income, net
808
1,032
716
(22) %
13 %
Bank-owned life insurance
683
500
592
37 %
15 %
Net loss on sale of securities
—
(4,975)
—
(100) %
— %
Other income
950
1,020
1,165
(7) %
(18) %
Total non-interest income
10,322
5,986
9,866
72 %
5 %
Non-Interest Expense
Salaries and employee benefits
15,954
15,404
14,573
4 %
9 %
Furniture, equipment and data processing
3,629
3,605
3,211
1 %
13 %
Net occupancy costs
2,070
1,939
2,079
7 %
— %
Debit card expense
1,264
1,345
1,201
(6) %
5 %
Consulting and professional fees
860
1,193
1,055
(28) %
(18) %
Regulatory assessments
857
839
845
2 %
1 %
Amortization of core deposit intangible assets
139
148
148
(6) %
(6) %
Other real estate owned and collection costs, net
10
67
5
(85) %
100 %
Other expenses
2,579
3,306
3,048
(22) %
(15) %
Total non-interest expense
27,362
27,846
26,165
(2) %
5 %
Income before income tax expense
16,335
10,280
15,979
59 %
2 %
Income Tax Expense
3,063
1,800
3,252
70 %
(6) %
Net Income
$ 13,272
$ 8,480
$ 12,727
57 %
4 %
Per Share Data
Basic earnings per share
$ 0.91
$ 0.58
$ 0.87
57 %
5 %
Diluted earnings per share
$ 0.91
$ 0.58
$ 0.87
57 %
5 %
Quarterly Average Balance and Yield/Rate Analysis
(unaudited)
Average Balance
Yield/Rate
For The Three Months Ended
For The Three Months Ended
(Dollars in thousands)
March 31,
2024
December 31,
2023
March 31,
2023
March 31,
2024
December 31,
2023
March 31,
2023
Assets
Interest-earning assets:
Interest-bearing deposits in other banks and other interest-earning assets
$ 44,487
$ 44,577
$ 26,018
4.34 %
6.70 %
3.89 %
Investments – taxable
1,187,699
1,186,959
1,237,351
2.53 %
2.39 %
2.06 %
Investments – nontaxable(1)
62,385
89,029
105,502
3.78 %
3.72 %
3.66 %
Loans(2):
Commercial real estate
1,682,599
1,661,720
1,646,005
4.94 %
4.87 %
4.61 %
Commercial(1)
389,695
388,518
409,112
6.05 %
6.25 %
5.49 %
SBA PPP
324
389
594
4.46 %
2.43 %
2.55 %
Municipal(1)
14,653
14,430
15,997
4.40 %
4.13 %
3.56 %
Residential real estate
1,773,077
1,765,099
1,715,192
4.41 %
4.35 %
3.78 %
Consumer and home equity
257,305
256,073
253,760
7.89 %
7.86 %
7.10 %
Total loans
4,117,653
4,086,229
4,040,660
5.00 %
4.96 %
4.50 %
Total interest-earning assets
5,412,224
5,406,794
5,409,531
4.44 %
4.39 %
3.92 %
Other assets
305,756
305,159
278,136
Total assets
$ 5,717,980
$ 5,711,953
$ 5,687,667
Liabilities & Shareholders’ Equity
Deposits:
Non-interest checking
$ 933,321
$ 985,458
$ 1,076,469
— %
— %
— %
Interest checking
1,490,185
1,547,438
1,689,862
2.53 %
2.53 %
2.00 %
Savings
599,791
622,094
734,804
0.20 %
0.17 %
0.08 %
Money market
764,585
756,407
699,080
3.29 %
3.14 %
2.20 %
Certificates of deposit
582,806
583,738
320,209
3.77 %
3.49 %
1.73 %
Total deposits
4,370,688
4,495,135
4,520,424
1.97 %
1.87 %
1.22 %
Borrowings:
Brokered deposits
133,385
120,920
220,559
5.31 %
5.24 %
4.05 %
Customer repurchase agreements
182,487
197,920
182,754
1.60 %
1.68 %
1.07 %
Junior subordinated debentures
44,331
44,331
44,331
4.85 %
4.92 %
4.83 %
Other borrowings
401,683
271,316
175,223
4.40 %
4.19 %
3.71 %
Total borrowings
761,886
634,487
622,867
3.96 %
3.66 %
3.13 %
Total funding liabilities
5,132,574
5,129,622
5,143,291
2.27 %
2.10 %
1.45 %
Other liabilities
89,893
115,157
81,725
Shareholders’ equity
495,513
467,174
462,651
Total liabilities & shareholders’ equity
$ 5,717,980
$ 5,711,953
$ 5,687,667
Net interest rate spread (fully-taxable equivalent)
2.17 %
2.29 %
2.47 %
Net interest margin (fully-taxable equivalent)
2.30 %
2.40 %
2.54 %
(1)
Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans.
(2)
Non-accrual loans and loans held for sale are included in total average loans.
Asset Quality Data
(unaudited)
(In thousands)
At or for the
Three Months
Ended
March 31, 2024
At or for the
Year Ended
December 31,
2023
At or for the
Nine Months
Ended
September 30,
2023
At or for the
Six Months
Ended
June 30, 2023
At or for the
Three Months
Ended
March 31, 2023
Non-accrual loans:
Residential real estate
$ 2,473
$ 2,539
$ 2,775
$ 1,781
$ 1,713
Commercial real estate
205
386
92
56
56
Commercial
1,980
1,725
1,083
729
748
Consumer and home equity
1,000
798
674
482
441
Total non-accrual loans
5,658
5,448
4,624
3,048
2,958
Accruing troubled-debt restructured loans prior to adoption of ASU 2022-02
1,973
1,990
1,997
2,140
2,154
Total non-performing loans
7,631
7,438
6,621
5,188
5,112
Other real estate owned
—
—
—
—
—
Total non-performing assets
$ 7,631
$ 7,438
$ 6,621
$ 5,188
$ 5,112
Loans 30-89 days past due:
Residential real estate
$ 797
$ 1,290
$ 751
$ 1,192
$ 313
Commercial real estate
92
740
188
112
111
Commercial
537
2,007
2,260
294
1,030
Consumer and home equity
618
922
603
653
684
Total loans 30-89 days past due
$ 2,044
$ 4,959
$ 3,802
$ 2,251
$ 2,138
ACL on loans at the beginning of the period
$ 36,935
$ 36,922
$ 36,922
$ 36,922
$ 36,922
(Credit) provision for loan losses
(1,164)
1,174
288
744
439
Charge-offs:
Residential real estate
—
18
18
18
18
Commercial real estate
—
58
58
—
—
Commercial
309
1,560
1,101
846
312
Consumer and home equity
36
91
63
31
4
Total charge-offs
345
1,727
1,240
895
334
Total recoveries
(187)
(566)
(437)
(212)
(107)
Net charge-offs
158
1,161
803
683
227
ACL on loans at the end of the period
$ 35,613
$ 36,935
$ 36,407
$ 36,983
$ 37,134
Components of ACL:
ACL on loans
$ 35,613
$ 36,935
$ 36,407
$ 36,983
$ 37,134
ACL on off-balance sheet credit exposures(1)
2,325
2,353
2,670
2,788
2,990
ACL, end of period
$ 37,938
$ 39,288
$ 39,077
$ 39,771
$ 40,124
Ratios:
Non-performing loans to total loans
0.19 %
0.18 %
0.16 %
0.13 %
0.13 %
Non-performing assets to total assets
0.13 %
0.13 %
0.11 %
0.09 %
0.09 %
ACL on loans to total loans
0.86 %
0.90 %
0.90 %
0.90 %
0.91 %
Net charge-offs to average loans (annualized):
Quarter-to-date
0.02 %
0.04 %
0.01 %
0.04 %
0.02 %
Year-to-date
0.02 %
0.03 %
0.03 %
0.03 %
0.02 %
ACL on loans to non-performing loans
466.69 %
496.57 %
549.87 %
712.86 %
726.41 %
Loans 30-89 days past due to total loans
0.05 %
0.12 %
0.09 %
0.05 %
0.05 %
(1)
Presented within accrued interest and other liabilities on the consolidated statements of condition.
Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)
Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity:
For the
Three Months Ended
(In thousands, except number of shares, per share data and ratios)
March 31,
2024
December 31,
2023
March 31,
2023
Adjusted Net Income:
Net income, as presented
$ 13,272
$ 8,480
$ 12,727
Adjustment for net loss on sale of securities
—
4,975
—
Adjustment for Signature Bank bond (recovery) write-off
(910)
—
1,838
Tax impact of above adjustments(1)
191
(1,045)
(386)
Adjusted net income
$ 12,553
$ 12,410
$ 14,179
Adjusted Diluted Earnings per Share:
Diluted earnings per share, as presented
$ 0.91
$ 0.58
$ 0.87
Adjustment for net loss on sale of securities
—
0.34
—
Adjustment for Signature Bank bond (recovery) write-off
(0.06)
—
0.13
Tax impact of above adjustments(1)
0.01
(0.07)
(0.03)
Adjusted diluted earnings per share
$ 0.86
$ 0.85
$ 0.97
Adjusted Return on Average Assets:
Return on average assets, as presented
0.93 %
0.59 %
0.91 %
Adjustment for net loss on sale of securities
—
0.35 %
—
Adjustment for Signature Bank bond (recovery) write-off
(0.06) %
—
0.13 %
Tax impact of above adjustments(1)
0.01 %
(0.07) %
(0.03) %
Adjusted return on average assets
0.88 %
0.87 %
1.01 %
Adjusted Return on Average Equity:
Return on average equity, as presented
10.77 %
7.20 %
11.16 %
Adjustment for net loss on sale of securities
—
4.22 %
—
Adjustment for Signature Bank bond (recovery) write-off
(0.74) %
—
1.61 %
Tax impact of above adjustments(1)
0.16 %
(0.89) %
(0.34) %
Adjusted return on average equity
10.19 %
10.53 %
12.43 %
(1)
Assumed a 21% tax rate.
Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:
For the
Three Months Ended
(In thousands)
March 31,
2024
December 31,
2023
March 31,
2023
Net income, as presented
$ 13,272
$ 8,480
$ 12,727
Adjustment for (credit) provision for credit losses
(2,102)
569
2,002
Adjustment for income tax expense
3,063
1,800
3,252
Pre-tax, pre-provision income
14,233
10,849
17,981
Adjustment for net loss on sale of securities
—
4,975
—
Adjusted pre-tax, pre-provision income
$ 14,233
$ 15,824
$ 17,981
Efficiency Ratio:
For the
Three Months Ended
(Dollars in thousands)
March 31,
2024
December 31,
2023
March 31,
2023
Non-interest expense, as presented
$ 27,362
$ 27,846
$ 26,165
Net interest income, as presented
$ 31,273
$ 32,709
$ 34,280
Adjustment for the effect of tax-exempt income(1)
150
199
229
Non-interest income, as presented
10,322
5,986
9,866
Adjustment for net loss on sale of securities
—
4,975
—
Adjusted net interest income plus non-interest income
$ 41,745
$ 43,869
$ 44,375
GAAP efficiency ratio
65.78 %
71.96 %
59.27 %
Non-GAAP efficiency ratio
65.55 %
63.48 %
58.96 %
(1)
Assumed a 21% tax rate.
Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:
For the
Three Months Ended
(Dollars in thousands)
March 31,
2024
December 31,
2023
March 31,
2023
Return on Average Tangible Equity:
Net income, as presented
$ 13,272
$ 8,480
$ 12,727
Adjustment for amortization of core deposit intangible assets
139
148
148
Tax impact of above adjustment(1)
(29)
(31)
(31)
Net income, adjusted for amortization of core deposit intangible assets
$ 13,382
$ 8,597
$ 12,844
Average equity, as presented
$ 495,513
$ 467,174
$ 462,651
Adjustment for average goodwill and core deposit intangible assets
(95,604)
(95,739)
(96,191)
Average tangible equity
$ 399,909
$ 371,435
$ 366,460
Return on average equity
10.77 %
7.20 %
11.16 %
Return on average tangible equity
13.46 %
9.18 %
14.21 %
Adjusted Return on Average Tangible Equity:
Adjusted net income (see “Adjusted Net Income” table above)
$ 12,553
$ 12,410
$ 14,179
Adjustment for amortization of core deposit intangible assets
139
148
148
Tax impact of above adjustment(1)
(29)
(31)
(31)
Adjusted net income, adjusted for amortization of core deposit intangible assets
$ 12,663
$ 12,527
$ 14,296
Adjusted return on average tangible equity
12.74 %
13.38 %
15.82 %
(1)
Assumed a 21% tax rate.
Tangible Book Value Per Share and Tangible Common Equity Ratio:
March 31,
2024
December 31,
2023
March 31,
2023
(In thousands, except number of shares, per share data and ratios)
Tangible Book Value Per Share:
Shareholders’ equity, as presented
$ 501,577
$ 495,064
$ 464,874
Adjustment for goodwill and core deposit intangible assets
(95,529)
(95,668)
(96,112)
Tangible shareholders’ equity
$ 406,048
$ 399,396
$ 368,762
Shares outstanding at period end
14,593,830
14,565,952
14,587,906
Book value per share
$ 34.37
$ 33.99
$ 31.87
Tangible book value per share
27.82
27.42
25.28
Tangible Common Equity Ratio:
Total assets
$ 5,794,785
$ 5,714,506
$ 5,716,605
Adjustment for goodwill and core deposit intangible assets
(95,529)
(95,668)
(96,112)
Tangible assets
$ 5,699,256
$ 5,618,838
$ 5,620,493
Common equity ratio
8.66 %
8.66 %
8.13 %
Tangible common equity ratio
7.12 %
7.11 %
6.56 %
Core Deposits:
(In thousands)
March 31,
2024
December 31,
2023
March 31,
2023
Total deposits
$ 4,551,524
$ 4,597,360
$ 4,642,734
Adjustment for certificates of deposit
(585,786)
(609,503)
(360,103)
Adjustment for brokered deposits
(153,942)
(101,919)
(215,949)
Core deposits
$ 3,811,796
$ 3,885,938
$ 4,066,682
Average Core Deposits:
For the
Three Months Ended
(In thousands)
March 31,
2024
December 31,
2023
March 31,
2023
Total average deposits, as presented(1)
$ 4,370,688
$ 4,495,135
$ 4,520,424
Adjustment for average certificates of deposit
(582,806)
(583,738)
(320,209)
Average core deposits
$ 3,787,882
$ 3,911,397
$ 4,200,215
(1)
Brokered deposits are excluded from total average deposits, as presented on the Average Balance, Interest and Yield/Rate analysis table.
View original content to download multimedia:https://www.prnewswire.com/news-releases/camden-national-corporation-reports-first-quarter-2024-earnings-of-13-3-million-and-diluted-eps-of-0-91–302130579.html
SOURCE Camden National Corporation
You may also like
Amagi’s 10th FAST Report Unveils 28% Rise in Global Ad Impressions and Steady Shift in Ad Dollars Toward CTV
NEW YORK, Jan. 25, 2024 /PRNewswire/ — Amagi, the global leader in cloud-based SaaS technolog
Holcim intends to list its North American business in the US
Full capital market separation and US listing of its North American businessTransaction intended to
Kexing Biopharm Attended CPHI Worldwide 2023
SHENZHEN, China, Nov. 7, 2023 /PRNewswire/ — Recently, CPHI Worldwide 2023 was successfully he
