THIRD COAST BANCSHARES, INC. REPORTS 2024 SECOND QUARTER FINANCIAL RESULTS

Record EPS of $0.70 and Diluted EPS of $0.63 in Latest Quarterly Results

HOUSTON, July 24, 2024 /PRNewswire/ — Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank, today reported its 2024 second quarter financial results.

2024 Second Quarter Financial and Operational Highlights

Net income for the second quarter of 2024 totaled $10.8 million, or $0.70 and $0.63 per basic and diluted share, respectively, compared to $10.4 million, or $0.68 and $0.61 per basic and diluted share, respectively, for the first quarter of 2024.Return on average assets of 0.97% annualized for the second quarter of 2024 compared to 0.95% annualized for the first quarter of 2024 and 0.96% annualized for the second quarter of 2023.Efficiency Ratio continues to improve from 64.11% for the first quarter of 2024 to 61.39% for the second quarter of 2024.Gross loans grew $12.0 million to $3.76 billion as of June 30, 2024, 0.3% more than the $3.75 billion reported as of March 31, 2024.Noninterest-bearing demand deposits increased $40.5 million, or 9.5%, from $424.0 million as of March 31, 2024, to $464.5 million as of June 30, 2024 and represented 12.0% of total deposits as of June 30, 2024, compared to 10.5% of total deposits as of March 31, 2024.Book value per share and tangible book value per share(1) increased to $26.99 and $25.60, respectively, as of June 30, 2024, compared to $26.18 and $24.79, respectively, as of March 31, 2024.Opened our 17th and 18th branch locations during the second quarter of 2024 with de novo branches located in Austin, Texas and The Woodlands, Texas.

“Third Coast’s second quarter performance highlights our commitment to improving profitability through operational efficiencies,” said Bart Caraway, Chairman, President, and CEO of Third Coast.  “The Company’s focus on sustainable growth and operational excellence has played a key role in driving positive results. Through strategic process refinement and the adoption of advanced technologies, we have streamlined operations, optimized resource management, and fostered a stronger team dynamic.  These efforts have resulted in improved metrics, including increased margins, stabilized expenses, and a more favorable deposit mix, as reported in the efficiency ratio and pre-provision net revenue results.

“Moving forward, we remain dedicated to investing in internal initiatives that drive long-term value creation. We appreciate the continued support from our shareholders and are determined to build upon this positive momentum through 2024. Together, we will deliver sustainable growth, improve efficiencies, and strive towards even greater profitability,” Mr. Caraway concluded.

(1)

Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

Operating Results

Net Income and Earnings Per Share

Net income totaled $10.8 million for the second quarter of 2024, compared to $10.4 million for the first quarter of 2024 and $8.9 million for the second quarter of 2023. Net income available to common shareholders totaled $9.6 million for the second quarter of 2024, compared to $9.2 million for the first quarter of 2024 and $7.7 million for the second quarter of 2023. The quarter-over-quarter increase was primarily due to an increase in net interest income resulting from higher rates on loans, an increase in noninterest income, and continued savings on noninterest expenses related to the implementation of cost reduction initiatives in prior quarters. The increase in net income was partially offset by a slightly higher provision for credit losses for the quarter. Dividends on our Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) totaled $1.2 million for each of the quarters ended June 30, 2024 and March 31, 2024. Basic and diluted earnings per share were $0.70 per share and $0.63 per share, respectively, in the second quarter of 2024 compared to $0.68 per share and $0.61 per share, respectively, in the first quarter of 2024 and $0.57 per share and $0.53 per share, respectively, in the second quarter of 2023.

Net Interest Margin and Net Interest Income

The net interest margin for the second quarter of 2024 was 3.62%, compared to 3.60% for the first quarter of 2024 and 3.82% for the second quarter of 2023. The yield on loans for the second quarter of 2024 was 7.86%, compared to 7.75% for the first quarter of 2024 and 7.29% for the second quarter of 2023.

Net interest income totaled $38.9 million for the second quarter of 2024, an increase of 2.0% from $38.1 million for the first quarter of 2024 and an increase of 14.0% from $34.1 million for the second quarter of 2023. Interest income totaled $81.2 million for the second quarter of 2024, an increase of 3.0% from $78.9 million for the first quarter of 2024 and an increase of 29.5% from $62.7 million for the second quarter of 2023. Interest and fees on loans increased $2.4 million, or 3.4%, compared to the first quarter of 2024, and increased $13.8 million, or 23.3%, compared to the second quarter of 2023. Interest expense was $42.4 million for the second quarter of 2024, an increase of $1.6 million, or 3.8%, from $40.8 million for the first quarter of 2024 and an increase of $13.8 million, or 48.0%, from $28.6 million for the second quarter of 2023.

Noninterest Income and Noninterest Expense

Noninterest income totaled $2.9 million for the second quarter of 2024, compared to $2.3 million for the first quarter of 2024 and $2.3 million for the second quarter of 2023. The sequential increase in noninterest income was primarily due to the increase in Small Business Investment Company income.

Noninterest expense totaled $25.6 million for the second quarter of 2024, down from $25.9 million for the first quarter of 2024 and up from $23.8 million for the second quarter of 2023. The decrease from the first quarter of 2024 was primarily attributed to decreased salary and employee benefit expenses resulting from operating efficiencies and continued cost reduction measures.

The efficiency ratio was 61.39% for the second quarter of 2024, compared to 64.11% for the first quarter of 2024 and 65.52% for the second quarter of 2023.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended June 30, 2024, gross loans increased to $3.76 billion, a slight increase of $12.0 million, or 0.3%, from $3.75 billion as of March 31, 2024, and an increase of $423.9 million, or 12.7%, from $3.33 billion as of June 30, 2023. Commercial and industrial and real estate loans accounted for most of the loan growth for the second quarter of 2024, with commercial and industrial loans increasing $11.1 million and real estate loans increasing $40.0 million from March 31, 2024. The increases were offset slightly by a decrease in municipal loans of $39.0 million from March 31, 2024.

Asset Quality

Nonperforming loans were $24.4 million at June 30, 2024, compared to $21.7 million at March 31, 2024, and $10.0 million at June 30, 2023. As of June 30, 2024, the nonperforming loans to total loans ratio was 0.65%, compared to 0.58% as of March 31, 2024, and 0.30% as of June 30, 2023. The net increase in nonaccrual loans from quarter-to-quarter of $5.8 million was primarily the result of one commercial real estate loan relationship consisting of five loans totaling $7.9 million being placed on nonaccrual during the second quarter of 2024. The loan to value on the real estate supporting this relationship is 69% and management does not anticipate a loss on these loans. In addition, the increase in nonaccrual loans was partially offset by nonaccrual loan charge-offs of $2.1 million during the quarter. The decrease in loans over 90 days and still accruing was primarily the result of a $2.9 million commercial real estate loan that matured and was pending renewal at the end of the first quarter which was renewed during the second quarter.

The provision for credit loss recorded for the second quarter of 2024 was $1.9 million and the allowance for credit losses of $38.2 million represented 1.02% of the $3.76 billion in gross loans outstanding as of June 30, 2024.

The Company recorded net charge-offs of $1.8 million and $72,000 for the three months ended June 30, 2024 and June 30, 2023, respectively. 

Deposits and Composition

Deposits totaled $3.86 billion as of June 30, 2024, a decrease of 4.8% from $4.05 billion as of March 31, 2024, and an increase of 13.1% from $3.41 billion as of June 30, 2023. Noninterest-bearing demand deposits increased from $424.0 million as of March 31, 2024, to $464.5 million as of June 30, 2024 and represented 12.0% of total deposits as of June 30, 2024, compared to 10.5% of total deposits as of March 31, 2024. As of June 30, 2024, interest-bearing demand deposits decreased $218.1 million, or 7.1%, time deposits decreased $9.9 million, or 2.0%, and savings accounts decreased $7.6 million, or 18.6%, respectively, from March 31, 2024.

The average cost of deposits was 4.22% for the second quarter of 2024, representing a 13-basis point increase from the first quarter of 2024 and a 94-basis point increase from the second quarter of 2023. The year-over-year increase was due to interest-bearing demand deposit growth and the increase in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2024 second quarter results, which will be broadcast live over the Internet, on Thursday, July 25, 2024, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through August 1, 2024, and may be accessed by dialing 201-612-7415 and using passcode 13746566#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 18 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “looking ahead,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

Contact:
Ken Dennard / Natalie Hairston
Dennard Lascar Investor Relations
(713) 529-6600
[email protected]

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

2024

2023

(Dollars in thousands)

June 30

March 31

December 31

September 30

June 30

ASSETS

Cash and cash equivalents:

Cash and due from banks

$

241,809

$

367,831

$

296,926

$

142,122

$

244,813

Federal funds sold

12,088

130,429

114,919

144,408

23,206

Total cash and cash equivalents

253,897

498,260

411,845

286,530

268,019

Interest bearing time deposits in other banks

350

Investment securities available-for-sale

286,167

246,291

178,087

201,035

194,467

Loans held for investment

3,758,159

3,746,178

3,638,788

3,559,953

3,334,277

Less:  allowance for credit losses

(38,211)

(38,140)

(37,022)

(38,067)

(37,243)

Loans, net

3,719,948

3,708,038

3,601,766

3,521,886

3,297,034

Accrued interest receivable

27,518

25,769

23,120

22,821

19,579

Premises and equipment, net

27,626

26,844

28,554

29,010

28,720

Bank-owned life insurance

67,030

66,443

65,861

65,303

64,762

Non-marketable securities, at cost

16,147

16,095

16,041

15,799

20,687

Deferred tax asset, net

8,972

8,712

9,227

8,335

7,808

Derivative assets

7,799

11,015

8,828

10,889

9,372

Right-of-use assets – operating leases

20,944

20,729

21,439

21,192

21,778

Goodwill and other intangible assets

18,922

18,963

19,003

19,043

19,084

Other assets

18,799

13,244

12,303

13,949

12,172

Total assets

$

4,474,119

$

4,660,403

$

4,396,074

$

4,215,792

$

3,963,482

LIABILITIES

Deposits:

Noninterest bearing

$

464,498

$

424,019

$

459,553

$

500,187

$

529,474

Interest bearing

3,391,093

3,626,653

3,343,595

3,146,635

2,878,807

Total deposits

3,855,591

4,050,672

3,803,148

3,646,822

3,408,281

Accrued interest payable

5,668

3,927

4,794

4,318

3,522

Derivative liabilities

7,626

8,253

10,687

10,519

9,177

Lease liability – operating leases

21,919

21,647

22,280

21,958

22,439

Other liabilities

30,786

27,806

23,763

15,467

12,792

Line of credit – Senior Debt

36,875

43,875

38,875

35,875

30,875

Note payable – Subordinated Debentures, net

80,656

80,605

80,553

80,502

80,451

  Total liabilities

4,039,121

4,236,785

3,984,100

3,815,461

3,567,537

SHAREHOLDERS’ EQUITY

Series A Convertible Non-Cumulative Preferred Stock

69

69

69

69

69

Series B Convertible Perpetual Preferred Stock

Common stock

13,744

13,731

13,683

13,679

13,688

Common stock – non-voting

Additional paid-in capital

320,496

320,077

319,613

319,134

318,769

Retained earnings

97,582

87,971

78,775

70,283

65,889

Accumulated other comprehensive income (loss)

4,206

2,869

933

(1,735)

(1,371)

Treasury stock, at cost

(1,099)

(1,099)

(1,099)

(1,099)

(1,099)

Total shareholders’ equity

434,998

423,618

411,974

400,331

395,945

Total liabilities and shareholders’ equity

$

4,474,119

$

4,660,403

$

4,396,074

$

4,215,792

$

3,963,482

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

Six Months Ended

2024

2023

2024

2023

(Dollars in thousands, except per share data)

June 30

March 31

December
31

September
30

June 30

June 30

June 30

INTEREST INCOME:

Loans, including fees

$

73,103

$

70,671

$

70,325

$

65,380

$

59,295

$

143,774

$

113,206

Investment securities available-for-sale

4,491

3,093

2,746

1,990

2,029

7,584

3,577

Federal funds sold and other

3,631

5,112

3,996

2,015

1,389

8,743

3,309

Total interest income

81,225

78,876

77,067

69,385

62,713

160,101

120,092

INTEREST EXPENSE:

Deposit accounts

40,410

38,698

37,671

30,345

24,936

79,108

47,028

FHLB advances and other borrowings

1,957

2,099

2,065

3,772

3,681

4,056

6,138

Total interest expense

42,367

40,797

39,736

34,117

28,617

83,164

53,166

Net interest income

38,858

38,079

37,331

35,268

34,096

76,937

66,926

Provision for credit losses

1,900

1,560

1,100

2,620

1,400

3,460

2,600

Net interest income after credit loss expense

36,958

36,519

36,231

32,648

32,696

73,477

64,326

NONINTEREST INCOME:

Service charges and fees

1,515

1,505

850

884

720

3,020

1,499

Earnings on bank-owned life insurance

587

582

559

541

526

1,169

1,001

Gain on sale of investment securities available-for-sale

123

157

21

364

280

97

Gain on sale of SBA loans

30

326

114

30

Derivative fees

28

66

358

159

247

94

246

Other

635

3

43

(196)

787

638

1,339

Total noninterest income

2,888

2,343

2,157

1,866

2,280

5,231

4,182

NONINTEREST EXPENSE:

Salaries and employee benefits

15,917

16,502

16,119

17,353

15,033

32,419

28,745

Occupancy and equipment expense

3,146

3,045

2,875

2,925

2,852

6,191

5,485

Legal and professional

1,621

1,385

2,305

2,001

1,547

3,006

3,477

Data processing and network expense

1,046

1,418

987

1,284

1,261

2,464

2,464

Regulatory assessments

1,005

980

942

532

458

1,985

1,124

Advertising and marketing

406

355

614

515

812

761

1,498

Software purchases and maintenance

828

817

839

729

455

1,645

807

Loan operations

262

226

134

272

302

488

267

Telephone and communications

141

134

125

117

129

275

268

Other

1,257

1,052

1,474

1,777

986

2,309

1,744

Total noninterest expense

25,629

25,914

26,414

27,505

23,835

51,543

45,879

NET INCOME BEFORE INCOME TAX
        EXPENSE

14,217

12,948

11,974

7,009

11,141

27,165

22,629

Income tax expense

3,421

2,581

2,285

1,431

2,250

6,002

4,495

NET INCOME

10,796

10,367

9,689

5,578

8,891

21,163

18,134

Preferred stock dividends declared

1,184

1,171

1,197

1,184

1,184

2,355

2,355

NET INCOME AVAILABLE TO COMMON
        SHAREHOLDERS

$

9,612

$

9,196

$

8,492

$

4,394

$

7,707

$

18,808

$

15,779

EARNINGS PER COMMON SHARE:

Basic earnings per share

$

0.70

$

0.68

$

0.62

$

0.32

$

0.57

$

1.38

$

1.16

Diluted earnings per share

$

0.63

$

0.61

$

0.57

$

0.32

$

0.53

$

1.25

$

1.08

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

Six Months Ended

2024

2023

2024

2023

(Dollars in thousands, except share and per share data)

June 30

March 31

December
31

September
30

June 30

June 30

June 30

Earnings per share, basic

$

0.70

$

0.68

$

0.62

$

0.32

$

0.57

$

1.38

$

1.16

Earnings per share, diluted

$

0.63

$

0.61

$

0.57

$

0.32

$

0.53

$

1.25

$

1.08

Dividends on common stock

$

$

$

$

$

$

$

Dividends on Series A Convertible
        Non-Cumulative Preferred Stock

$

17.06

$

16.88

$

17.25

$

17.06

$

17.06

$

33.94

$

33.94

Return on average assets (A)

0.97

%

0.95

%

0.90

%

0.56

%

0.96

%

0.96

%

0.99

%

Return on average common equity (A)

10.53

%

10.44

%

9.86

%

5.19

%

9.44

%

10.48

%

9.85

%

Return on average tangible common
        equity (A) (B)

11.10

%

11.03

%

10.44

%

5.50

%

10.02

%

11.06

%

10.47

%

Net interest margin (A) (C)

3.62

%

3.60

%

3.61

%

3.71

%

3.82

%

3.61

%

3.80

%

Efficiency ratio (D)

61.39

%

64.11

%

66.89

%

74.07

%

65.52

%

62.73

%

64.52

%

Capital Ratios

Third Coast Bancshares, Inc. (consolidated):

Total common equity to total assets

8.24

%

7.67

%

7.86

%

7.93

%

8.32

%

8.24

%

8.32

%

Tangible common equity to tangible
         assets (B)

7.85

%

7.29

%

7.46

%

7.51

%

7.88

%

7.85

%

7.88

%

Common equity tier 1 (to risk weighted
        assets)

8.29

%

7.97

%

8.06

%

8.01

%

7.75

%

8.29

%

7.75

%

Tier 1 capital (to risk weighted assets)

9.88

%

9.54

%

9.70

%

9.68

%

9.39

%

9.88

%

9.39

%

Total capital (to risk weighted assets)

12.78

%

12.41

%

12.66

%

12.72

%

12.31

%

12.78

%

12.31

%

Tier 1 capital (to average assets)

9.24

%

9.15

%

9.23

%

9.79

%

10.17

%

9.24

%

10.17

%

Third Coast Bank:

Common equity tier 1 (to risk weighted
        assets)

12.52

%

12.32

%

12.52

%

12.48

%

12.06

%

12.52

%

12.06

%

Tier 1 capital (to risk weighted assets)

12.52

%

12.32

%

12.52

%

12.48

%

12.06

%

12.52

%

12.06

%

Total capital (to risk weighted assets)

13.49

%

13.28

%

13.49

%

13.49

%

12.99

%

13.49

%

12.99

%

Tier 1 capital (to average assets)

11.71

%

11.81

%

11.91

%

12.62

%

13.06

%

11.71

%

13.06

%

Other Data

Weighted average shares:

Basic

13,657,223

13,606,256

13,603,149

13,608,718

13,588,747

13,631,740

13,560,802

Diluted

17,018,680

16,936,003

16,890,381

13,873,187

16,855,822

16,977,342

16,828,974

Period end shares outstanding

13,665,505

13,652,888

13,604,665

13,600,211

13,609,697

13,665,505

13,609,697

Book value per share

$

26.99

$

26.18

$

25.41

$

24.57

$

24.23

$

26.99

$

24.23

Tangible book value per share (B)

$

25.60

$

24.79

$

24.02

$

23.17

$

22.82

$

25.60

$

22.82

___________

(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on pages 12 and 13 of this News Release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.

(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

June 30, 2024

March 31, 2024

June 30, 2023

(Dollars in thousands)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Assets

Interest-earnings assets:

Investment securities

$

297,653

$

4,491

6.07 %

$

202,277

$

3,093

6.15 %

$

208,980

$

2,029

3.89 %

Loans, gross

3,740,544

73,103

7.86 %

3,665,378

70,671

7.75 %

3,262,804

59,295

7.29 %

Federal funds sold and other
        interest-earning assets

277,144

3,631

5.27 %

383,929

5,112

5.36 %

112,239

1,389

4.96 %

Total interest-earning assets

4,315,341

81,225

7.57 %

4,251,584

78,876

7.46 %

3,584,023

62,713

7.02 %

Less allowance for loan losses

(38,429)

(37,278)

(36,381)

Total interest-earning assets, net of
        allowance

4,276,912

4,214,306

3,547,642

Noninterest-earning assets

195,193

193,070

185,705

Total assets

$

4,472,105

$

4,407,376

$

3,733,347

Liabilities and Shareholders’ Equity

Interest-bearing liabilities:

Interest-bearing deposits

$

3,411,592

$

40,410

4.76 %

$

3,346,847

$

38,698

4.65 %

$

2,581,560

$

24,936

3.87 %

Note payable and line of credit

121,275

1,957

6.49 %

120,884

2,099

6.98 %

111,301

1,858

6.70 %

FHLB advances

135,826

1,823

5.38 %

Total interest-bearing liabilities

3,532,867

42,367

4.82 %

3,467,731

40,797

4.73 %

2,828,687

28,617

4.06 %

Noninterest-bearing deposits

442,672

457,054

470,564

Other liabilities

63,056

61,945

40,323

Total liabilities

4,038,595

3,986,730

3,339,574

Shareholders’ equity

433,510

420,646

393,773

Total liabilities and shareholders’
        equity

$

4,472,105

$

4,407,376

$

3,733,347

Net interest income

$

38,858

$

38,079

$

34,096

Net interest spread (1)

2.75 %

2.73 %

2.96 %

Net interest margin (2)

3.62 %

3.60 %

3.82 %

___________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4) Annualized.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Six Months Ended

June 30, 2024

June 30, 2023

(Dollars in thousands)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Average
Outstanding
Balance

Interest
Earned/
Paid(3)

Average
Yield/
Rate(4)

Assets

Interest-earnings assets:

   Investment securities

$

249,965

$

7,584

6.10 %

$

193,674

$

3,577

3.72 %

   Loans, gross

3,702,960

143,774

7.81 %

3,217,070

113,206

7.10 %

   Federal funds sold and other interest-earning
           assets

330,536

8,743

5.32 %

139,813

3,309

4.77 %

      Total interest-earning assets

4,283,461

160,101

7.52 %

3,550,557

120,092

6.82 %

Less allowance for loan losses

(37,853)

(35,634)

Total interest-earning assets, net of allowance

4,245,608

3,514,923

Noninterest-earning assets

194,133

184,294

      Total assets

$

4,439,741

$

3,699,217

Liabilities and Shareholders’ Equity

Interest-bearing liabilities:

   Interest-bearing deposits

$

3,379,219

$

79,108

4.71 %

$

2,588,616

$

47,028

3.66 %

   Note payable and line of credit

121,080

4,056

6.74 %

111,275

3,672

6.65 %

   FHLB advances and other

94,544

2,466

5.26 %

      Total interest-bearing liabilities

3,500,299

83,164

4.78 %

2,794,435

53,166

3.84 %

Noninterest-bearing deposits

449,863

474,115

Other liabilities

62,501

41,359

      Total liabilities

4,012,663

3,309,909

Shareholders’ equity

427,078

389,308

      Total liabilities and shareholders’ equity

$

4,439,741

$

3,699,217

Net interest income

$

76,937

$

66,926

Net interest spread (1)

2.74 %

2.98 %

Net interest margin (2)

3.61 %

3.80 %

___________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4) Annualized.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)

Three Months Ended

2024

2023

(Dollars in thousands)

June 30

March 31

December 31

September 30

June 30

Period-end Loan Portfolio:

Real estate loans:

Commercial real estate:

Non-farm non-residential owner occupied

$

499,941

$

510,266

$

520,822

$

517,917

$

513,934

Non-farm non-residential non-owner occupied

612,268

598,311

586,626

566,973

547,120

Residential

349,461

345,890

342,589

326,354

310,842

Construction, development & other

756,646

725,176

693,553

655,822

595,601

Farmland

31,049

29,706

30,396

30,646

24,219

Commercial & industrial

1,361,401

1,350,289

1,263,077

1,288,320

1,164,624

Consumer

2,216

2,382

2,555

2,665

2,891

Municipal and other

145,177

184,158

199,170

171,256

175,046

Total loans

$

3,758,159

$

3,746,178

$

3,638,788

$

3,559,953

$

3,334,277

Asset Quality:

Nonaccrual loans

$

23,910

$

18,130

$

16,649

$

13,963

$

9,968

Loans > 90 days and still accruing

507

3,614

670

2,442

Total nonperforming loans

24,417

21,744

17,319

16,405

9,968

Other real estate owned

Total nonperforming assets

$

24,417

$

21,744

$

17,319

$

16,405

$

9,968

QTD Net charge-offs (recoveries)

$

1,829

$

742

$

1,505

$

24

$

72

Nonaccrual loans:

Real estate loans:

Commercial real estate:

Non-farm non-residential owner occupied

$

10,051

$

2,369

$

1,211

$

978

$

832

Non-farm non-residential non-owner occupied

74

1,225

1,235

1,235

1,417

Residential

2,767

2,837

2,938

3,058

494

Construction, development & other

301

406

247

567

36

Commercial & industrial

10,717

11,293

11,018

8,125

7,189

Total nonaccrual loans

$

23,910

$

18,130

$

16,649

$

13,963

$

9,968

Asset Quality Ratios:

Nonperforming assets to total assets

0.55

%

0.47

%

0.39

%

0.39

%

0.25

%

Nonperforming loans to total loans

0.65

%

0.58

%

0.48

%

0.46

%

0.30

%

Allowance for credit losses to total loans

1.02

%

1.02

%

1.02

%

1.07

%

1.12

%

QTD Net charge-offs (recoveries) to average loans
        (annualized)

0.20

%

0.08

%

0.17

%

0.00

%

0.01

%

Third Coast Bancshares, Inc. and Subsidiary
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(unaudited)

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures. 

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:

Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.Tangible Book Value Per Share. The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders’ equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:

Three Months Ended

Six Months Ended

2024

2023

2024

2023

(Dollars in thousands, except share and per share data)

June 30

March 31

December
31

September
30

June 30

June 30

June 30

Tangible Common Equity:

Total shareholders’ equity

$

434,998

$

423,618

$

411,974

$

400,331

$

395,945

$

434,998

$

395,945

Less:  Preferred stock including additional
        paid in capital

66,225

66,225

66,225

66,225

66,225

66,225

66,225

Total common equity

368,773

357,393

345,749

334,106

329,720

368,773

329,720

Less:  Goodwill and core deposit intangibles,
        net

18,922

18,963

19,003

19,043

19,084

18,922

19,084

Tangible common equity

$

349,851

$

338,430

$

326,746

$

315,063

$

310,636

$

349,851

$

310,636

Common shares outstanding at end of period

13,665,505

13,652,888

13,604,665

13,600,211

13,609,697

13,665,505

13,609,697

Book Value Per Share

$

26.99

$

26.18

$

25.41

$

24.57

$

24.23

$

26.99

$

24.23

Tangible Book Value Per Share

$

25.60

$

24.79

$

24.02

$

23.17

$

22.82

$

25.60

$

22.82

Tangible Assets:

Total assets

$

4,474,119

$

4,660,403

$

4,396,074

$

4,215,792

$

3,963,482

$

4,474,119

$

3,963,482

Adjustments:  Goodwill and core deposit
        intangibles, net

18,922

18,963

19,003

19,043

19,084

18,922

19,084

Tangible assets

$

4,455,197

$

4,641,440

$

4,377,071

$

4,196,749

$

3,944,398

$

4,455,197

$

3,944,398

Total Common Equity to Total Assets

8.24

%

7.67

%

7.86

%

7.93

%

8.32

%

8.24

%

8.32

%

Tangible Common Equity to Tangible Assets

7.85

%

7.29

%

7.46

%

7.51

%

7.88

%

7.85

%

7.88

%

Average Tangible Common Equity:

Average shareholders’ equity

$

433,510

$

420,646

$

407,972

$

402,049

$

393,773

$

427,078

$

389,308

Less:  Average preferred stock including
        additional paid in capital

66,225

66,225

66,225

66,225

66,225

66,225

66,225

Average common equity

367,285

354,421

341,747

335,824

327,548

360,853

323,083

Less:  Average goodwill and core deposit
        intangibles, net

18,946

18,987

19,027

19,068

19,108

18,967

19,128

Average tangible common equity

$

348,339

$

335,434

$

322,720

$

316,756

$

308,440

$

341,886

$

303,955

Net Income

$

10,796

$

10,367

$

9,689

$

5,578

$

8,891

$

21,163

$

18,134

Less: Dividends declared on preferred stock

1,184

1,171

1,197

1,184

1,184

2,355

2,355

Net Income Available to Common Shareholders

$

9,612

$

9,196

$

8,492

$

4,394

$

7,707

$

18,808

$

15,779

Return on Average Common Equity(A)

10.53

%

10.44

%

9.86

%

5.19

%

9.44

%

10.48

%

9.85

%

Return on Average Tangible Common Equity(A)

11.10

%

11.03

%

10.44

%

5.50

%

10.02

%

11.06

%

10.47

%

___________

(A) Interim periods annualized.

 

View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2024-second-quarter-financial-results-302205080.html

SOURCE Third Coast Bancshares